XML 77 R59.htm IDEA: XBRL DOCUMENT v3.25.2
Earnings per Common Share or Unit - Summary of Basic and Diluted Earnings per Share and Unit (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
 3 Months Ended 6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Numerator:        
Net income available to common stockholders $ 1,021,975 $ 70,039 $ 1,121,768 $ 341,366
Loss attributable to redeemable noncontrolling interest (6,015) (4,865) (12,210) (12,514)
Net income available to common stockholders - diluted EPS $ 1,015,960 $ 65,174 $ 1,109,558 $ 328,852
Denominator:        
Weighted average units outstanding-basic (shares/units) 337,589 319,537 337,139 315,915
Potentially dilutive common shares/units:        
Unvested incentive units (shares/units) 67 70 66 69
Unvested restricted stock (shares/units) 80 112 78 107
Market performance-based awards (shares/units) 216 222 219 292
Redeemable noncontrolling interest shares (shares/units) 7,782 8,005 7,803 8,068
Weighted average shares/units outstanding-diluted (shares/units) 345,734 327,946 345,305 324,451
Income per unit:        
Basic (in dollars per share) $ 3.03 $ 0.22 $ 3.33 $ 1.08
Diluted (in dollars per share) $ 2.94 $ 0.2 $ 3.21 $ 1.01
Teraco        
Income per unit:        
Period for right to sell all or a portion of interest to company, beginning on February 1, 2026 (in years)     2 years  
Digital Realty Trust, L.P.        
Numerator:        
Net income available to common stockholders $ 1,042,975 $ 71,539 $ 1,145,768 $ 349,066
Loss attributable to redeemable noncontrolling interest (6,015) (4,865) (12,210) (12,514)
Net income available to common stockholders - diluted EPS $ 1,036,960 $ 66,674 $ 1,133,558 $ 336,552
Denominator:        
Weighted average units outstanding-basic (shares/units) 343,546 325,777 343,073 322,151
Potentially dilutive common shares/units:        
Unvested incentive units (shares/units) 67 70 66 69
Unvested restricted stock (shares/units) 80 112 78 107
Market performance-based awards (shares/units) 216 222 219 292
Redeemable noncontrolling interest shares (shares/units) 7,782 8,005 7,803 8,068
Weighted average shares/units outstanding-diluted (shares/units) 351,691 334,186 351,239 330,687
Income per unit:        
Basic (in dollars per share) $ 3.04 $ 0.22 $ 3.34 $ 1.08
Diluted (in dollars per share) $ 2.95 $ 0.2 $ 3.23 $ 1.01