XML 25 R7.htm IDEA: XBRL DOCUMENT v3.25.2
CONDENSED CONSOLIDATED STATEMENTS OF CAPITAL (unaudited) - USD ($)
$ in Thousands
 3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Dec. 31, 2024
Increase (Decrease) in Partners' Capital [Roll Forward]          
Beginning balance (units)     336,637,000    
Sale of noncontrolling interest in property to DCRU   $ 52,075   $ 52,075  
Contributions from (distributions to) noncontrolling interests $ 1,871 2,182 $ 1,736 (19,244)  
Net income (loss) 1,052,481 79,493 1,165,021 374,839  
Other comprehensive income (loss) $ 392,121 (45,182) $ 654,222 (148,625)  
Ending balance (units) 340,372,000   340,372,000   336,637,000
Digital Realty Trust, L.P.          
Increase (Decrease) in Partners' Capital [Roll Forward]          
Beginning balance $ 21,718,834 19,489,487 $ 21,742,595 19,601,507 $ 19,601,507
Issuance of common unit, net of costs 604,179 1,825,929 605,163 1,923,976  
Units issued under equity plans, net of unit settlement to satisfy tax withholding upon vesting (2,753) (2,068) (198) 834  
Amortization of share-based compensation 27,175 22,739 49,633 41,116  
Adjustment to redeemable partnership units (4,844) (1,250) 654 (2,726)  
Distributions (433,107) (415,589) (862,869) (815,936)  
Sale of noncontrolling interest in property to DCRU   52,075   52,075  
Contributions from (distributions to) noncontrolling interests 1,871 2,182 1,736 (19,244)  
Net income (loss) 1,052,481 79,493 1,165,021 374,839  
Other comprehensive income (loss) 392,121 (45,182) 654,222 (148,625)  
Ending balance 23,355,957 21,007,816 23,355,957 21,007,816 21,742,595
Redeemable Interests | Digital Realty Trust, L.P.          
Increase (Decrease) in Partners' Capital [Roll Forward]          
Beginning balance 1,459,322 1,350,736 1,433,185 1,394,814 1,394,814
Adjustment to redeemable partnership units 4,844 1,250 (654) 2,726  
Distributions (190) (190) (380) (380)  
Net income (loss) (5,535) (4,825) (11,680) (12,334)  
Other comprehensive income (loss) 47,448 52,918 85,418 15,063  
Ending balance 1,505,889 1,399,889 1,505,889 1,399,889 1,433,185
Accumulated Other Comprehensive Loss, Net | Digital Realty Trust, L.P.          
Increase (Decrease) in Partners' Capital [Roll Forward]          
Beginning balance (951,966) (873,579) (1,212,367) (772,668) (772,668)
Other comprehensive income (loss) 390,647 (35,364) 651,048 (136,275)  
Ending balance (561,319) (908,943) (561,319) (908,943) (1,212,367)
Noncontrolling Interests in Consolidated Joint Ventures | Digital Realty Trust, L.P.          
Increase (Decrease) in Partners' Capital [Roll Forward]          
Beginning balance 7,280 31,215 6,099 45,892 45,892
Sale of noncontrolling interest in property to DCRU   12,115   12,115  
Contributions from (distributions to) noncontrolling interests 1,871 2,182 1,736 (19,244)  
Net income (loss) (195) (2,187) (579) 5,591  
Other comprehensive income (loss) 1,474 (7,265) 3,174 (8,294)  
Ending balance 10,430 36,060 10,430 36,060 6,099
General Partner | Preferred Units | Digital Realty Trust, L.P.          
Increase (Decrease) in Partners' Capital [Roll Forward]          
Beginning balance $ 731,690 $ 731,690 $ 731,690 $ 731,690 $ 731,690
Beginning balance (units) 30,200,000 30,200,000 30,200,000 30,200,000 30,200,000
Distributions $ (10,181) $ (10,181) $ (20,362) $ (20,362)  
Net income (loss) 10,181 10,181 20,362 20,362  
Ending balance $ 731,690 $ 731,690 $ 731,690 $ 731,690 $ 731,690
Ending balance (units) 30,200,000 30,200,000 30,200,000 30,200,000 30,200,000
General Partner | Common Units | Digital Realty Trust, L.P.          
Increase (Decrease) in Partners' Capital [Roll Forward]          
Beginning balance $ 21,490,782 $ 19,138,251 $ 21,790,990 $ 19,137,237 $ 19,137,237
Beginning balance (units) 336,743,461 312,420,659 336,636,742 311,607,580 311,607,580
Conversion of limited partner common units to general partner common units $ 7,202 $ 9,953 $ 7,572 $ 15,253  
Conversion of limited partner common units to general partner common units (units) 86,587 138,913 90,990 210,851  
Vesting of restricted common units, net (units) 54,631 50,428 107,790 105,671  
Issuance of common unit, net of costs $ 604,179 $ 1,825,929 $ 605,163 $ 1,923,976  
Issuance of common units, net of costs (in units) 3,487,397 13,275,279 3,487,397 13,913,259  
Units issued under equity plans, net of unit settlement to satisfy tax withholding upon vesting $ (2,753) $ (2,068) $ (198) $ 834  
Units issued under equity plans, net of unit settlement to satisfy tax withholding upon vesting (in units)     49,157 47,918  
Amortization of share-based compensation 27,175 22,739 $ 49,633 $ 41,116  
Reclassification of vested share-based awards   (15,168) (21,699) (24,920)  
Reclassification of vested share-based awards (1,758)        
Adjustment to redeemable partnership units (4,844) (1,250) 654 (2,726)  
Distributions (415,365) (397,606) (827,290) (779,814)  
Sale of noncontrolling interest in property to DCRU   39,960   39,960  
Net income (loss) 1,021,975 70,039 1,121,768 341,366  
Other comprehensive income (loss)   (251)   (1,754)  
Ending balance $ 22,726,593 $ 20,690,528 $ 22,726,593 $ 20,690,528 $ 21,790,990
Ending balance (units) 340,372,076 325,885,279 340,372,076 325,885,279 336,636,742
Limited Partners | Digital Realty Trust, L.P.          
Increase (Decrease) in Partners' Capital [Roll Forward]          
Beginning balance   $ 461,910 $ 426,183 $ 459,356 $ 459,356
Beginning balance (units)   6,587,958 6,134,812 6,448,987 6,448,987
Conversion of limited partner common units to general partner common units   $ (9,953) $ (7,572) $ (15,253)  
Conversion of limited partner common units to general partner common units (units)   (138,913) (90,990) (210,851)  
Issuance of limited partner common units, net (in units)   11,902 228,103 222,811  
Reclassification of vested share-based awards   $ 15,168 $ 21,699 $ 24,920  
Distributions   (7,802) (15,217) (15,760)  
Net income (loss)   1,460 23,470 7,520  
Other comprehensive income (loss)   (2,302)   (2,302)  
Ending balance $ 448,563 $ 458,481 $ 448,563 $ 458,481 $ 426,183
Ending balance (units) 6,271,925 6,460,947 6,271,925 6,460,947 6,134,812
Limited Partners | Common Units | Digital Realty Trust, L.P.          
Increase (Decrease) in Partners' Capital [Roll Forward]          
Beginning balance $ 441,048        
Beginning balance (units) 6,348,995        
Conversion of limited partner common units to general partner common units $ (7,202)        
Conversion of limited partner common units to general partner common units (units) (86,587)        
Issuance of limited partner common units, net (in units) 9,517        
Reclassification of vested share-based awards $ 1,758        
Distributions (7,561)        
Net income (loss) 20,520        
Ending balance $ 448,563   $ 448,563    
Ending balance (units) 6,271,925   6,271,925