XML 51 R33.htm IDEA: XBRL DOCUMENT v3.25.3
Debt of the Operating Partnership (Tables)
9 Months Ended
Sep. 30, 2025
Debt of the Operating Partnership  
Summary of Outstanding Indebtedness of the Operating Partnership A summary of outstanding indebtedness is as follows (in thousands):

    

September 30, 2025

    

December 31, 2024

Weighted-

Weighted-

average

Amount

average

Amount

interest rate

Outstanding

interest rate

Outstanding

Global Revolving Credit Facilities

2.70

%

$

1,173,283

3.81

%

$

1,637,922

Unsecured term loans

2.75

%

440,025

3.23

%

388,275

Unsecured senior notes

2.44

%  

15,923,345

2.26

%  

14,059,415

Secured and other debt

8.77

%  

 

833,431

8.52

%  

 

761,263

Total

2.75

%  

$

18,370,084

  

2.72

%  

$

16,846,875

Schedule of Debt In Functional Currencies Included in the outstanding balances were borrowings denominated in the following currencies (in thousands, U.S. dollars):

September 30, 2025

December 31, 2024

Amount

Amount

Denomination of Draw

    

Outstanding

    

% of Total

Outstanding

    

% of Total

U.S. dollar ($)

$

2,921,597

  

15.9

%

$

2,852,102

  

16.9

%

British pound sterling (£)

 

1,210,140

  

6.6

%

1,627,080

9.7

%

Euro ()

12,018,782

65.4

%

10,327,404

61.3

%

Other

2,219,565

12.1

%

2,040,289

12.1

%

Total

$

18,370,084

  

$

16,846,875

  

Schedule of Debt Maturities and Principal Maturities

September 30, 2025

December 31, 2024

Amount

Amount

Denomination of Draw

    

Outstanding

    

% of Total

Outstanding

    

% of Total

U.S. dollar ($)

$

2,921,597

  

15.9

%

$

2,852,102

  

16.9

%

British pound sterling (£)

 

1,210,140

  

6.6

%

1,627,080

9.7

%

Euro ()

12,018,782

65.4

%

10,327,404

61.3

%

Other

2,219,565

12.1

%

2,040,289

12.1

%

Total

$

18,370,084

  

$

16,846,875

  

The table below summarizes debt maturities and principal payments as of September 30, 2025 (in thousands):

Global Revolving

Unsecured

Unsecured

Secured and

    

Credit Facilities (1)(2)

    

Term Loans(3)

    

Senior Notes

    

Other Debt

    

Total Debt

2025

$

$

$

$

216

$

216

2026

440,025

1,606,710

119,508

2,166,243

2027

1,188,348

244,130

1,432,478

2028

 

 

 

2,136,700

 

393,591

 

2,530,291

2029

 

1,173,283

 

 

2,859,637

 

18,738

 

4,051,658

Thereafter

 

 

 

8,131,950

 

57,248

 

8,189,198

Subtotal

$

1,173,283

$

440,025

$

15,923,345

$

833,431

$

18,370,084

Unamortized net discounts

 

 

 

(41,302)

 

(3,991)

 

(45,293)

Unamortized deferred financing costs

(21,241)

(1,092)

(73,478)

(3,546)

(99,357)

Total

$

1,152,042

$

438,933

$

15,808,565

$

825,894

$

18,225,434

(1)Includes amounts outstanding for the Global Revolving Credit Facilities.
(2)The Global Revolving Credit Facilities are subject to two six-month extension options exercisable by us; provided that the Operating Partnership must pay a 0.0625% extension fee based on each lender’s revolving commitments then outstanding (whether funded or unfunded).
(3)The €375.0 million Euro Term Loan Facility is subject to a maturity extension option of one year, provided that the Operating Partnership must pay a 0.125% extension fee based on the then-outstanding principal amount of such facility commitments then outstanding. The current maturity date is August 11, 2026.
Schedule of Unsecured Senior Notes

The following table provides details of our unsecured senior notes (balances in thousands):

Aggregate Principal Amount at Issuance

Balance as of

Borrowing Currency

USD

Maturity Date

September 30, 2025

December 31, 2024

4.250% notes due 2025 (1)

£

400,000

$

634,480

Jan 17, 2025

$

500,640

0.625% notes due 2025 (2)

650,000

$

720,980

Jul 15, 2025

673,010

2.500% notes due 2026

1,075,000

$

1,224,640

Jan 16, 2026

1,261,405

1,113,055

0.200% notes due 2026

CHF

275,000

$

298,404

Dec 15, 2026

345,305

302,987

1.700% notes due 2027

CHF

150,000

$

162,465

Mar 30, 2027

188,348

165,265

3.700% notes due 2027 (3)

$

1,000,000

$

1,000,000

Aug 15, 2027

1,000,000

1,000,000

5.550% notes due 2028 (3)

$

900,000

$

900,000

Jan 15, 2028

900,000

900,000

1.125% notes due 2028

500,000

$

548,550

Apr 09, 2028

586,700

517,700

4.450% notes due 2028

$

650,000

$

650,000

Jul 15, 2028

650,000

650,000

0.550% notes due 2029

CHF

270,000

$

292,478

Apr 16, 2029

339,027

297,478

3.600% notes due 2029

$

900,000

$

900,000

Jul 01, 2029

900,000

900,000

3.300% notes due 2029

£

350,000

$

454,895

Jul 19, 2029

470,610

438,060

1.875% Exchangeable Notes due 2029 (3)

$

1,150,000

$

1,150,000

Nov 15, 2029

1,150,000

1,150,000

1.500% notes due 2030

750,000

$

831,900

Mar 15, 2030

880,050

776,550

3.750% notes due 2030

£

550,000

$

719,825

Oct 17, 2030

739,530

688,380

1.250% notes due 2031

500,000

$

560,950

Feb 01, 2031

586,700

517,700

0.625% notes due 2031

1,000,000

$

1,220,700

Jul 15, 2031

1,173,400

1,035,400

1.000% notes due 2032

750,000

$

874,500

Jan 15, 2032

880,050

776,550

1.375% notes due 2032

750,000

$

849,375

Jul 18, 2032

880,050

776,550

3.875% notes due 2033

850,000

$

941,375

Sep 13, 2033

997,390

880,090

3.875% notes due 2034

850,000

$

991,015

Jul 15, 2034

997,390

3.875% notes due 2035

850,000

$

876,180

Mar 15, 2035

997,390

$

15,923,345

$

14,059,415

Unamortized discounts, net of premiums

(41,302)

(27,476)

Deferred financing costs, net

(73,478)

(69,087)

Total unsecured senior notes, net of discount and deferred financing costs

$

15,808,565

$

13,962,852

(1)Paid at maturity on January 17, 2025.
(2)Paid at maturity on July 15, 2025.
(3)Subject to cross-currency swaps.