XML 22 R4.htm IDEA: XBRL DOCUMENT v3.25.3
CONDENSED CONSOLIDATED INCOME STATEMENTS (unaudited) - USD ($)
shares in Thousands, $ in Thousands
 3 Months Ended 9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Operating Revenues:        
Total operating revenues $ 1,577,234 $ 1,431,214 $ 4,478,021 $ 4,119,106
Operating Expenses:        
Rental property operating and maintenance 653,919 605,859 1,812,916 1,707,699
Property taxes and insurance 56,331 50,502 164,186 148,727
Depreciation and amortization 497,002 459,997 1,401,178 1,316,442
General and administrative 141,705 117,602 401,262 353,207
Transactions and integration 86,559 24,194 149,007 82,105
Provision for impairment       168,303
Other 3,297 4,774 3,604 15,081
Total operating expenses 1,438,813 1,262,928 3,932,153 3,791,564
Operating income 138,421 168,286 545,868 327,542
Other Income (Expenses):        
Equity in loss of unconsolidated entities (16,944) (26,486) (36,646) (83,937)
Gain (loss) on disposition of properties, net 19,780 (556) 952,721 450,940
Other income, net 47,735 37,756 118,255 109,726
Interest expense (113,584) (123,803) (321,431) (348,094)
Loss on debt extinguishment and modifications   (2,636)   (3,706)
Income tax expense (11,695) (12,427) (41,713) (49,832)
Net income 63,713 40,134 1,217,054 402,639
Net loss (income) attributable to noncontrolling interests 4,099 11,059 (7,112) 10,282
Net income attributable to Digital Realty Trust, Inc. 67,812 51,193 1,209,942 412,921
Preferred stock dividends (10,181) (10,181) (30,543) (30,543)
Net income available to common stockholders $ 57,631 $ 41,012 $ 1,179,399 $ 382,378
Net income per share available to common stockholders:        
Basic (in dollars per share) $ 0.17 $ 0.13 $ 3.48 $ 1.2
Diluted (in dollars per share) $ 0.15 $ 0.09 $ 3.35 $ 1.1
Weighted average common shares outstanding:        
Basic (in shares) 341,370 327,977 338,565 319,965
Diluted (in shares) 349,234 336,249 346,631 328,641
Digital Realty Trust, L.P.        
Operating Revenues:        
Total operating revenues $ 1,577,234 $ 1,431,214 $ 4,478,021 $ 4,119,106
Operating Expenses:        
Rental property operating and maintenance 653,919 605,859 1,812,916 1,707,699
Property taxes and insurance 56,331 50,502 164,186 148,727
Depreciation and amortization 497,002 459,997 1,401,178 1,316,442
General and administrative 141,705 117,602 401,262 353,207
Transactions and integration 86,559 24,194 149,007 82,105
Provision for impairment       168,303
Other 3,297 4,774 3,604 15,081
Total operating expenses 1,438,813 1,262,928 3,932,153 3,791,564
Operating income 138,421 168,286 545,868 327,542
Other Income (Expenses):        
Equity in loss of unconsolidated entities (16,944) (26,486) (36,646) (83,937)
Gain (loss) on disposition of properties, net 19,780 (556) 952,721 450,940
Other income, net 47,735 37,756 118,255 109,726
Interest expense (113,584) (123,803) (321,431) (348,094)
Loss on debt extinguishment and modifications   (2,636)   (3,706)
Income tax expense (11,695) (12,427) (41,713) (49,832)
Net income 63,713 40,134 1,217,054 402,639
Net loss (income) attributable to noncontrolling interests 6,099 12,059 18,888 18,982
Net income attributable to Digital Realty Trust, Inc. 69,812 52,193 1,235,942 421,621
Preferred stock dividends (10,181) (10,181) (30,543) (30,543)
Net income available to common stockholders $ 59,631 $ 42,012 $ 1,205,399 $ 391,078
Net income per share available to common stockholders:        
Basic (in dollars per share) $ 0.17 $ 0.13 $ 3.5 $ 1.2
Diluted (in dollars per share) $ 0.15 $ 0.09 $ 3.37 $ 1.1
Weighted average common shares outstanding:        
Basic (in shares) 347,301 334,103 344,504 326,154
Diluted (in shares) 355,165 342,375 352,570 334,830
Rental and other services        
Operating Revenues:        
Total operating revenues $ 1,536,090 $ 1,413,727 $ 4,380,311 $ 4,069,966
Rental and other services | Digital Realty Trust, L.P.        
Operating Revenues:        
Total operating revenues 1,536,090 1,413,727 4,380,311 4,069,966
Fee income and other        
Operating Revenues:        
Total operating revenues 41,144 17,487 97,710 49,140
Fee income and other | Digital Realty Trust, L.P.        
Operating Revenues:        
Total operating revenues $ 41,144 $ 17,487 $ 97,710 $ 49,140