XML 77 R59.htm IDEA: XBRL DOCUMENT v3.25.3
Earnings per Common Share or Unit - Summary of Basic and Diluted Earnings per Share and Unit (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
 3 Months Ended 9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Numerator:        
Net income available to common unitholders $ 57,631 $ 41,012 $ 1,179,399 $ 382,378
Loss attributable to redeemable noncontrolling interest (5,870) (9,918) (18,080) (22,432)
Net income available to common unitholders - diluted EPS $ 51,761 $ 31,094 $ 1,161,319 $ 359,946
Denominator:        
Weighted average units outstanding-basic (shares/units) 341,370 327,977 338,565 319,965
Potentially dilutive common shares/units:        
Unvested incentive units (shares/units) 92 77 86 67
Unvested restricted units (shares/units) 82 69 62 39
Market performance-based awards (shares/units) 225 228 221 285
Redeemable noncontrolling interest shares (shares/units) 7,465 7,898 7,697 8,285
Weighted average units outstanding-diluted (shares/units) 349,234 336,249 346,631 328,641
Income per unit:        
Basic (in dollars per share) $ 0.17 $ 0.13 $ 3.48 $ 1.2
Diluted (in dollars per share) $ 0.15 $ 0.09 $ 3.35 $ 1.1
Digital Realty Trust, L.P.        
Numerator:        
Net income available to common unitholders $ 59,631 $ 42,012 $ 1,205,399 $ 391,078
Loss attributable to redeemable noncontrolling interest (5,870) (9,918) (18,080) (22,432)
Net income available to common unitholders - diluted EPS $ 53,761 $ 32,094 $ 1,187,319 $ 368,646
Denominator:        
Weighted average units outstanding-basic (shares/units) 347,301 334,103 344,504 326,154
Potentially dilutive common shares/units:        
Unvested incentive units (shares/units) 92 77 86 67
Unvested restricted units (shares/units) 82 69 62 39
Market performance-based awards (shares/units) 225 228 221 285
Redeemable noncontrolling interest shares (shares/units) 7,465 7,898 7,697 8,285
Weighted average units outstanding-diluted (shares/units) 355,165 342,375 352,570 334,830
Income per unit:        
Basic (in dollars per share) $ 0.17 $ 0.13 $ 3.5 $ 1.2
Diluted (in dollars per share) $ 0.15 $ 0.09 $ 3.37 $ 1.1
Teraco        
Income per unit:        
Period for right to sell all or a portion of interest to company, beginning on February 1, 2026 (in years)     2 years