XML 24 R6.htm IDEA: XBRL DOCUMENT v3.25.3
CONDENSED CONSOLIDATED STATEMENT OF EQUITY (unaudited) - USD ($)
$ in Thousands
Redeemable Noncontrolling Interests
Preferred Stock
Common Stock
Additional Paid-in Capital
Accumulated Dividends in Excess of Earnings
Accumulated Other Comprehensive Loss, Net
Noncontrolling Interests
Total
Beginning balance at Dec. 31, 2023 $ 1,394,814 $ 731,690 $ 3,088 $ 24,396,797 $ (5,262,648) $ (751,393) $ 483,973 $ 19,601,507
Beginning balance (shares) at Dec. 31, 2023     311,607,580          
CONDENSED CONSOLIDATED STATEMENT OF EQUITY                
Conversion of common units to common stock       21,044     (21,044)  
Conversion of common units to common stock (shares)     290,795          
Vesting of restricted stock, net (shares)     165,675          
Issuance of common stock, net of costs     $ 197 2,729,880 101     2,730,178
Issuance of common stock, net of costs (shares)     19,126,996          
Shares issued under equity plans, net of share settlement to satisfy tax withholding upon vesting       5,621       5,621
Shares issued under equity plans, net of share settlement to satisfy tax withholding upon vesting (shares)     155,918          
Reclassification of vested share-based awards       (26,551)     26,551  
Amortization of unearned compensation regarding share-based awards       64,551       64,551
Adjustment to redeemable noncontrolling interests 4,252     (4,252)       (4,252)
Dividends declared on preferred stock         (30,543)     (30,543)
Dividends and distributions on common stock and common and incentive units (570)       (1,180,473)   (23,488) (1,203,961)
Sale of noncontrolling interest in property to DCRU       39,960     12,115 52,075
Contributions from (distributions to) noncontrolling interests             (21,289) (21,289)
Net income (loss) (22,232)       412,921   11,950 424,871
Other comprehensive income (loss) 89,372     2,093   94,028 (3,904) 92,217
Ending balance at Sep. 30, 2024 1,465,636 731,690 $ 3,285 27,229,143 (6,060,642) (657,365) 464,864 21,710,975
Ending balance (shares) at Sep. 30, 2024     331,346,964          
Beginning balance at Dec. 31, 2023 1,394,814 731,690 $ 3,088 24,396,797 (5,262,648) (751,393) 483,973 19,601,507
Beginning balance (shares) at Dec. 31, 2023     311,607,580          
Ending balance at Dec. 31, 2024 1,433,185 731,690 $ 3,337 28,079,738 (6,292,085) (1,182,283) 402,198 21,742,595
Ending balance (shares) at Dec. 31, 2024     336,636,742          
Beginning balance at Jun. 30, 2024 1,399,889 731,690 $ 3,231 26,388,393 (5,701,096) (884,715) 470,313 21,007,816
Beginning balance (shares) at Jun. 30, 2024     325,885,279          
CONDENSED CONSOLIDATED STATEMENT OF EQUITY                
Conversion of common units to common stock       5,791     (5,791)  
Conversion of common units to common stock (shares)     79,944          
Vesting of restricted stock, net (shares)     60,004          
Issuance of common stock, net of costs     $ 54 806,047 101     806,202
Issuance of common stock, net of costs (shares)     5,213,737          
Shares issued under equity plans, net of share settlement to satisfy tax withholding upon vesting       4,787       4,787
Shares issued under equity plans, net of share settlement to satisfy tax withholding upon vesting (shares)     108,000          
Reclassification of vested share-based awards       (1,631)     1,631  
Amortization of unearned compensation regarding share-based awards       23,435       23,435
Adjustment to redeemable noncontrolling interests 1,526     (1,526)       (1,526)
Dividends declared on preferred stock         (10,181)     (10,181)
Dividends and distributions on common stock and common and incentive units (190)       (400,659)   (7,728) (408,387)
Contributions from (distributions to) noncontrolling interests             (2,045) (2,045)
Net income (loss) (9,898)       51,193   (1,161) 50,032
Other comprehensive income (loss) 74,309     3,847   227,350 9,645 240,842
Ending balance at Sep. 30, 2024 1,465,636 731,690 $ 3,285 27,229,143 (6,060,642) (657,365) 464,864 21,710,975
Ending balance (shares) at Sep. 30, 2024     331,346,964          
Beginning balance at Dec. 31, 2024 1,433,185 731,690 $ 3,337 28,079,738 (6,292,085) (1,182,283) 402,198 21,742,595
Beginning balance (shares) at Dec. 31, 2024     336,636,742          
CONDENSED CONSOLIDATED STATEMENT OF EQUITY                
Conversion of common units to common stock       13,507     (13,507)  
Conversion of common units to common stock (shares)     160,028          
Vesting of restricted stock, net (shares)     167,282          
Issuance of common stock, net of costs     $ 25 1,029,165       1,029,190
Issuance of common stock, net of costs (shares)     5,955,487          
Shares issued under equity plans, net of share settlement to satisfy tax withholding upon vesting     $ 38 5,363       5,401
Shares issued under equity plans, net of share settlement to satisfy tax withholding upon vesting (shares)     121,622          
Reclassification of vested share-based awards       (22,233)     22,233  
Amortization of unearned compensation regarding share-based awards       75,912       75,912
Adjustment to redeemable noncontrolling interests (880)     880       880
Dividends declared on preferred stock         (30,543)     (30,543)
Dividends and distributions on common stock and common and incentive units (570)       (1,245,815)   (22,696) (1,268,511)
Contributions from (distributions to) noncontrolling interests             3,717 3,717
Deconsolidation of noncontrolling interest in consolidated entities             (5,229) (5,229)
Net income (loss) (17,520)       1,209,942   24,632 1,234,574
Other comprehensive income (loss) 121,757         648,392 16,872 665,264
Ending balance at Sep. 30, 2025 1,535,972 731,690 $ 3,400 29,182,332 (6,358,501) (533,891) 428,220 23,453,250
Ending balance (shares) at Sep. 30, 2025     343,041,161          
Beginning balance at Jun. 30, 2025 1,505,889 731,690 $ 3,374 28,720,826 (5,997,607) (543,756) 441,430 23,355,957
Beginning balance (shares) at Jun. 30, 2025     340,372,076          
CONDENSED CONSOLIDATED STATEMENT OF EQUITY                
Conversion of common units to common stock       5,935     (5,935)  
Conversion of common units to common stock (shares)     69,038          
Vesting of restricted stock, net (shares)     59,492          
Issuance of common stock, net of costs     $ 25 424,002       424,027
Issuance of common stock, net of costs (shares)     2,468,090          
Shares issued under equity plans, net of share settlement to satisfy tax withholding upon vesting     $ 1 5,598       5,599
Shares issued under equity plans, net of share settlement to satisfy tax withholding upon vesting (shares)     72,465          
Reclassification of vested share-based awards       (534)     534  
Amortization of unearned compensation regarding share-based awards       26,279       26,279
Adjustment to redeemable noncontrolling interests (226)     226       226
Dividends declared on preferred stock         (10,181)     (10,181)
Dividends and distributions on common stock and common and incentive units (190)       (418,525)   (7,479) (426,004)
Contributions from (distributions to) noncontrolling interests             1,981 1,981
Deconsolidation of noncontrolling interest in consolidated entities             (5,229) (5,229)
Net income (loss) (5,840)       67,812   1,741 69,553
Other comprehensive income (loss) 36,339         9,865 1,177 11,042
Ending balance at Sep. 30, 2025 $ 1,535,972 $ 731,690 $ 3,400 $ 29,182,332 $ (6,358,501) $ (533,891) $ 428,220 $ 23,453,250
Ending balance (shares) at Sep. 30, 2025     343,041,161