XML 25 R7.htm IDEA: XBRL DOCUMENT v3.25.3
CONDENSED CONSOLIDATED STATEMENTS OF CAPITAL (unaudited) - USD ($)
$ in Thousands
 3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Dec. 31, 2024
Increase (Decrease) in Partners' Capital [Roll Forward]          
Beginning balance (units)     342,772,000    
Sale of noncontrolling interest in property to DCRU       $ 52,075  
Contributions from (distributions to) noncontrolling interests in consolidated entities $ 1,981 $ (2,045) $ 3,717 (21,289)  
Deconsolidation of noncontrolling interest in consolidated entities (5,229)   (5,229)    
Net income (loss) 69,553 50,032 1,234,574 424,871  
Other comprehensive income (loss) $ 11,042 240,842 $ 665,264 92,217  
Ending balance (units) 349,244,000   349,244,000   342,772,000
Digital Realty Trust, L.P.          
Increase (Decrease) in Partners' Capital [Roll Forward]          
Beginning balance $ 23,355,957 21,007,816 $ 21,742,595 19,601,507 $ 19,601,507
Issuance of common units, net of costs 424,027 806,202 1,029,190 2,730,178  
Units issued under equity plans, net of unit settlement to satisfy tax withholding upon vesting 5,599 4,787 5,401 5,621  
Amortization of share-based compensation 26,279 23,435 75,912 64,551  
Adjustment to redeemable partnership units 226 (1,526) 880 (4,252)  
Distributions (436,185) (418,568) (1,299,054) (1,234,504)  
Sale of noncontrolling interest in property to DCRU       52,075  
Contributions from (distributions to) noncontrolling interests in consolidated entities 1,981 (2,045) 3,717 (21,289)  
Deconsolidation of noncontrolling interest in consolidated entities (5,229)   (5,229)    
Net income (loss) 69,553 50,032 1,234,574 424,871  
Other comprehensive income (loss) 11,042 240,842 665,264 92,217  
Ending balance 23,453,250 21,710,975 23,453,250 21,710,975 21,742,595
Redeemable Interests | Digital Realty Trust, L.P.          
Increase (Decrease) in Partners' Capital [Roll Forward]          
Beginning balance 1,505,889 1,399,889 1,433,185 1,394,814 1,394,814
Adjustment to redeemable partnership units (226) 1,526 (880) 4,252  
Distributions (190) (190) (570) (570)  
Net income (loss) (5,840) (9,898) (17,520) (22,232)  
Other comprehensive income (loss) 36,339 74,309 121,757 89,372  
Ending balance 1,535,972 1,465,636 1,535,972 1,465,636 1,433,185
Accumulated Other Comprehensive Loss, Net | Digital Realty Trust, L.P.          
Increase (Decrease) in Partners' Capital [Roll Forward]          
Beginning balance (561,319) (908,943) (1,212,367) (772,668) (772,668)
Other comprehensive income (loss) 10,055 231,936 661,103 95,661  
Ending balance (551,264) (677,007) (551,264) (677,007) (1,212,367)
Noncontrolling Interests in Consolidated Joint Ventures | Digital Realty Trust, L.P.          
Increase (Decrease) in Partners' Capital [Roll Forward]          
Beginning balance 10,430 36,060 6,099 45,892 45,892
Sale of noncontrolling interest in property to DCRU       12,115  
Contributions from (distributions to) noncontrolling interests in consolidated entities 1,981 (2,045) 3,717 (21,289)  
Deconsolidation of noncontrolling interest in consolidated entities (5,229)   (5,229)    
Net income (loss) (229) (2,141) (808) 3,450  
Other comprehensive income (loss) 987 5,059 4,161 (3,235)  
Ending balance 7,940 36,933 7,940 36,933 6,099
General Partner | Preferred Units | Digital Realty Trust, L.P.          
Increase (Decrease) in Partners' Capital [Roll Forward]          
Beginning balance $ 731,690 $ 731,690 $ 731,690 $ 731,690 $ 731,690
Beginning balance (units) 30,200,000 30,200,000 30,200,000 30,200,000 30,200,000
Distributions $ (10,181) $ (10,181) $ (30,543) $ (30,543)  
Net income (loss) 10,181 10,181 30,543 30,543  
Ending balance $ 731,690 $ 731,690 $ 731,690 $ 731,690 $ 731,690
Ending balance (units) 30,200,000 30,200,000 30,200,000 30,200,000 30,200,000
General Partner | Common Units | Digital Realty Trust, L.P.          
Increase (Decrease) in Partners' Capital [Roll Forward]          
Beginning balance $ 22,726,593 $ 20,690,528 $ 21,790,990 $ 19,137,237 $ 19,137,237
Beginning balance (units) 340,372,076 325,885,279 336,636,742 311,607,580 311,607,580
Conversion of limited partner common units to general partner common units $ 5,935 $ 5,791 $ 13,507 $ 21,044  
Conversion of limited partner common units to general partner common units (units) 69,038 79,944 160,028 290,795  
Vesting of restricted common units, net (units) 59,492 60,004 167,282 165,675  
Issuance of common units, net of costs $ 424,027 $ 806,202 $ 1,029,190 $ 2,730,178  
Issuance of common units, net of costs (in units) 2,468,090 5,213,737 5,955,487 19,126,996  
Units issued under equity plans, net of unit settlement to satisfy tax withholding upon vesting $ 5,599 $ 4,787 $ 5,401 $ 5,621  
Units issued under equity plans, net of unit settlement to satisfy tax withholding upon vesting (in units) 72,465 108,000 121,622 155,918  
Amortization of share-based compensation $ 26,279 $ 23,435 $ 75,912 $ 64,551  
Reclassification of vested share-based awards (534) (1,631) (22,233) (26,551)  
Adjustment to redeemable partnership units 226 (1,526) 880 (4,252)  
Distributions (418,525) (400,659) (1,245,815) (1,180,473)  
Sale of noncontrolling interest in property to DCRU       39,960  
Net income (loss) 57,631 41,012 1,179,399 382,378  
Other comprehensive income (loss)   3,847   2,093  
Ending balance $ 22,827,231 $ 21,171,786 $ 22,827,231 $ 21,171,786 $ 21,790,990
Ending balance (units) 343,041,161 331,346,964 343,041,161 331,346,964 336,636,742
Limited Partners | Common Units | Digital Realty Trust, L.P.          
Increase (Decrease) in Partners' Capital [Roll Forward]          
Beginning balance $ 448,563 $ 458,481 $ 426,183 $ 459,356 $ 459,356
Beginning balance (units) 6,271,925 6,460,947 6,134,812 6,448,987 6,448,987
Conversion of limited partner common units to general partner common units $ (5,935) $ (5,791) $ (13,507) $ (21,044)  
Conversion of limited partner common units to general partner common units (units) (69,038) (79,944) (160,028) (290,795)  
Issuance of limited partner common units, net (in units) 403 15,529 228,506 238,340  
Reclassification of vested share-based awards $ 534 $ 1,631 $ 22,233 $ 26,551  
Distributions (7,479) (7,728) (22,696) (23,488)  
Net income (loss) 1,970 980 25,440 8,500  
Other comprehensive income (loss)       (2,302)  
Ending balance $ 437,653 $ 447,573 $ 437,653 $ 447,573 $ 426,183
Ending balance (units) 6,203,290 6,396,532 6,203,290 6,396,532 6,134,812