XML 26 R8.htm IDEA: XBRL DOCUMENT v3.25.3
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited) - USD ($)
$ in Thousands
 9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Cash flows from operating activities:    
Net income $ 1,217,054 $ 402,639
Adjustments to reconcile net income to net cash provided by operating activities:    
Gain on disposition of properties, net (952,721) (450,940)
Provision for impairment   168,303
Equity in loss of unconsolidated entities 36,646 83,937
Distributions from unconsolidated entities 99,993 67,325
Depreciation and amortization 1,401,178 1,316,442
Amortization of share-based compensation 69,760 60,675
Loss on debt extinguishment and modifications   3,706
Straight-lined rents and amortization of above and below market leases (77,614) (19,950)
Amortization of deferred financing costs and debt discount / premium 22,918 24,373
Other operating activities, net (17,160) 349
Changes in assets and liabilities:    
Increase in accounts receivable and other assets (221,448) (228,896)
Increase in accounts payable and other liabilities 114,577 64,039
Net cash provided by operating activities 1,693,183 1,492,002
Cash flows from investing activities:    
Improvements to investments in real estate (2,179,018) (2,096,330)
Cash paid for business combination / asset acquisitions, net of cash acquired (288,013) (317,297)
Investments in and advances to unconsolidated entities (326,351) (234,362)
Return of investment from unconsolidated entities 153,238 99,864
Proceeds from sale of assets 1,159,712 1,246,351
Other investing activities, net 9,034 (92,393)
Net cash used in investing activities (1,471,398) (1,394,167)
Cash flows from financing activities:    
Proceeds from credit facilities 1,411,930 1,162,180
Payments on credit facilities (1,958,565) (1,192,606)
Borrowings on secured / unsecured debt 1,876,331 1,027,507
Repayments on secured / unsecured debt (1,249,865) (1,616,353)
Capital (distribution to) contributions from noncontrolling interests, net (5,000) (21,289)
Proceeds from issuance of common stock, net 1,029,190 2,730,178
Payments of dividends and distributions (1,718,285) (1,623,062)
Other financing activities, net (24,406) 55,379
Net cash (used in) provided by financing activities (638,670) 521,934
Net (decrease) increase in cash, cash equivalents and restricted cash (416,885) 619,769
Effect of exchange rate changes on cash, cash equivalents and restricted cash (153,793) (74,131)
Cash, cash equivalents and restricted cash at beginning of period 3,876,700 1,636,470
Cash, cash equivalents and restricted cash at end of period 3,306,022 2,182,108
Digital Realty Trust, L.P.    
Cash flows from operating activities:    
Net income 1,217,054 402,639
Adjustments to reconcile net income to net cash provided by operating activities:    
Gain on disposition of properties, net (952,721) (450,940)
Provision for impairment   168,303
Equity in loss of unconsolidated entities 36,646 83,937
Distributions from unconsolidated entities 99,993 67,325
Depreciation and amortization 1,401,178 1,316,442
Amortization of share-based compensation 69,760 60,675
Loss on debt extinguishment and modifications   3,706
Straight-lined rents and amortization of above and below market leases (77,614) (19,950)
Amortization of deferred financing costs and debt discount / premium 22,918 24,373
Other operating activities, net (17,160) 349
Changes in assets and liabilities:    
Increase in accounts receivable and other assets (221,448) (228,896)
Increase in accounts payable and other liabilities 114,577 64,039
Net cash provided by operating activities 1,693,183 1,492,002
Cash flows from investing activities:    
Improvements to investments in real estate (2,179,018) (2,096,330)
Cash paid for business combination / asset acquisitions, net of cash acquired (288,013) (317,297)
Investments in and advances to unconsolidated entities (326,351) (234,362)
Return of investment from unconsolidated entities 153,238 99,864
Proceeds from sale of assets 1,159,712 1,246,351
Other investing activities, net 9,034 (92,393)
Net cash used in investing activities (1,471,398) (1,394,167)
Cash flows from financing activities:    
Proceeds from credit facilities 1,411,930 1,162,180
Payments on credit facilities (1,958,565) (1,192,606)
Borrowings on secured / unsecured debt 1,876,331 1,027,507
Repayments on secured / unsecured debt (1,249,865) (1,616,353)
Capital (distribution to) contributions from noncontrolling interests, net (5,000) (21,289)
General partner contributions 1,029,190 2,730,178
Payments of dividends and distributions (1,718,285) (1,623,062)
Other financing activities, net (24,406) 55,379
Net cash (used in) provided by financing activities (638,670) 521,934
Net (decrease) increase in cash, cash equivalents and restricted cash (416,885) 619,769
Effect of exchange rate changes on cash, cash equivalents and restricted cash (153,793) (74,131)
Cash, cash equivalents and restricted cash at beginning of period 3,876,700 1,636,470
Cash, cash equivalents and restricted cash at end of period $ 3,306,022 $ 2,182,108