XML 50 R39.htm IDEA: XBRL DOCUMENT
v3.8.0.1

Supplemental Financial Statement Information (Tables) - Parent Company [Member] | 12 Months Ended
--- | ---
Dec. 31, 2016
Schedule Of Balance Sheets | BALANCE SHEETS
| December 31,
| 2016 |  | 2015
ASSETS |  |  |
CURRENT ASSETS: |  |  |
Cash and cash equivalents | $ | 2 |  |  | $ | 1 |
Accounts receivable from related companies | 55 |  |  | 34 |
Total current assets | 57 |  |  | 35 |
PROPERTY, PLANT AND EQUIPMENT, net | 36 |  |  | 20 |
ADVANCES TO AND INVESTMENTS IN UNCONSOLIDATED AFFILIATES | 5,088 |  |  | 5,764 |
INTANGIBLE ASSETS, net | 1 |  |  | 6 |
GOODWILL | 9 |  |  | 9 |
OTHER NON-CURRENT ASSETS, net | 10 |  |  | 10 |
Total assets | $ | 5,201 |  |  | $ | 5,844 |
LIABILITIES AND PARTNERS’ CAPITAL |  |  |
CURRENT LIABILITIES: |  |  |
Accounts payable | $ | 1 |  |  | $ | — |
Accounts payable to related companies | 22 |  |  | 111 |
Interest payable | 66 |  |  | 66 |
Accrued and other current liabilities | 3 |  |  | 1 |
Total current liabilities | 92 |  |  | 178 |
LONG-TERM DEBT, less current maturities | 6,358 |  |  | 6,332 |
NOTE PAYABLE TO AFFILIATE | 443 |  |  | 265 |
OTHER NON-CURRENT LIABILITIES | 2 |  |  | 1 |
COMMITMENTS AND CONTINGENCIES |  |  |
PARTNERS’ DEFICIT: |  |  |
General Partner | (3 | ) |  | (2 | )
Limited Partners: |  |  |
Common Unitholders (1,046,947,157 and 1,044,767,336 units authorized, issued and outstanding as of December 31, 2016 and 2015, respectively) | (1,871 | ) |  | (952 | )
Class D Units (2,156,000 units authorized, issued and outstanding as of December 31, 2015) | — |  |  | 22 |
Series A Convertible Preferred Units (329,295,770 units authorized, issued and outstanding as of December 31, 2016) | 180 |  |  | — |
Total partners’ deficit | (1,694 | ) |  | (932 | )
Total liabilities and partners’ deficit | $ | 5,201 |  |  | $ | 5,844 |
Schedule Of Statements Of Operations | STATEMENTS OF OPERATIONS
| Years Ended December 31,
| 2016 |  | 2015 |  | 2014
SELLING, GENERAL AND ADMINISTRATIVE EXPENSES | $ | (185 | ) |  | $ | (112 | ) |  | $ | (111 | )
OTHER INCOME (EXPENSE): |  |  |  |  |
Interest expense, net of interest capitalized | (327 | ) |  | (294 | ) |  | (205 | )
Equity in earnings of unconsolidated affiliates | 1,511 |  |  | 1,601 |  |  | 955 |
Other, net | (4 | ) |  | (5 | ) |  | (5 | )
INCOME BEFORE INCOME TAXES | 995 |  |  | 1,190 |  |  | 634 |
Income tax expense | — |  |  | 1 |  |  | 1 |
NET INCOME | 995 |  |  | 1,189 |  |  | 633 |
General Partner’s interest in net income | 3 |  |  | 3 |  |  | 2 |
Convertible Unitholders’ interest in income | 9 |  |  | — |  |  | — |
Class D Unitholder’s interest in net income | — |  |  | 3 |  |  | 2 |
Limited Partners’ interest in net income | $ | 983 |  |  | $ | 1,183 |  |  | $ | 629 |
Schedule Of Statements Of Cash Flows | STATEMENTS OF CASH FLOWS
| Years Ended December 31,
| 2016 |  | 2015 |  | 2014
NET CASH FLOWS PROVIDED BY OPERATING ACTIVITIES | $ | 918 |  |  | $ | 1,103 |  |  | $ | 816 |
CASH FLOWS FROM INVESTING ACTIVITIES: |  |  |  |  |
Cash paid for Bakken Pipeline Transaction | — |  |  | (817 | ) |  | — |
Contributions to unconsolidated affiliates | (70 | ) |  | — |  |  | (118 | )
Capital expenditures | (16 | ) |  | (19 | ) |  | — |
Purchase of additional interest in Regency | — |  |  | — |  |  | (800 | )
Net cash used in investing activities | (86 | ) |  | (836 | ) |  | (918 | )
CASH FLOWS FROM FINANCING ACTIVITIES: |  |  |  |  |
Proceeds from borrowings | 225 |  |  | 3,672 |  |  | 3,020 |
Principal payments on debt | (210 | ) |  | (1,985 | ) |  | (1,142 | )
Distributions to partners | (1,022 | ) |  | (1,090 | ) |  | (821 | )
Proceeds from affiliate | 176 |  |  | 210 |  |  | 54 |
Units repurchased under buyback program | — |  |  | (1,064 | ) |  | (1,000 | )
Debt issuance costs | — |  |  | (11 | ) |  | (15 | )
Net cash provided by (used in) financing activities | (831 | ) |  | (268 | ) |  | 96 |
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS | 1 |  |  | (1 | ) |  | (6 | )
CASH AND CASH EQUIVALENTS, beginning of period | 1 |  |  | 2 |  |  | 8 |
CASH AND CASH EQUIVALENTS, end of period | $ | 2 |  |  | $ | 1 |  |  | $ | 2 |

X
- Definition Schedule of Statement of Operations Supplemental Disclosures [Table Text Block] + References No definition available. + Details
Name: | ete_ScheduleOfStatementOfOperationsSupplementalDisclosuresTableTextBlock
Namespace Prefix: | ete_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed cash flow statement, including, but not limited to, cash flow statements of consolidated entities and consolidation eliminations. + References No definition available. + Details
Name: | us-gaap_ScheduleOfCondensedCashFlowStatementTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for supplemental balance sheet disclosures, including descriptions and amounts for assets, liabilities, and equity. + References No definition available. + Details
Name: | us-gaap_SupplementalBalanceSheetDisclosuresTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Details
Name: | dei_LegalEntityAxis=us-gaap_ParentCompanyMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |