XML 41 R30.htm IDEA: XBRL DOCUMENT
v3.8.0.1

Debt Obligations Debt Obligations (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2016
Debt Obligations [Abstract] |
Schedule of debt obligations | Our debt obligations consist of the following:
| December 31,
| 2016 |  | 2015
Parent Company Indebtedness: |  |  |
7.50% Senior Notes, due October 15, 2020 | $ | 1,187 |  |  | $ | 1,187 |
5.875% Senior Notes, due January 15, 2024 | 1,150 |  |  | 1,150 |
5.50% Senior Notes due June 1, 2027 | 1,000 |  |  | 1,000 |
ETE Senior Secured Term Loan, due December 2, 2019 | 2,190 |  |  | 2,190 |
ETE Senior Secured Revolving Credit Facility due December 18, 2018 | 875 |  |  | 860 |
Unamortized premiums, discounts and fair value adjustments, net | (15 | ) |  | (17 | )
Deferred debt issuance costs | (30 | ) |  | (38 | )
| 6,357 |  |  | 6,332 |
Subsidiary Indebtedness: |  |  |
ETP Debt |  |  |
6.125% Senior Notes due February 15, 2017 | 400 |  |  | 400 |
2.50% Senior Notes due June 15, 2018 | 650 |  |  | 650 |
6.70% Senior Notes due July 1, 2018 | 600 |  |  | 600 |
9.70% Senior Notes due March 15, 2019 | 400 |  |  | 400 |
9.00% Senior Notes due April 15, 2019 | 450 |  |  | 450 |
5.75% Senior Notes due September 1, 2020 | 400 |  |  | 400 |
4.15% Senior Notes due October 1, 2020 | 1,050 |  |  | 1,050 |
6.50% Senior Notes due July 15, 2021 | 500 |  |  | 500 |
4.65% Senior Notes due June 1, 2021 | 800 |  |  | 800 |
5.20% Senior Notes due February 1, 2022 | 1,000 |  |  | 1,000 |
5.875% Senior Notes due March 1, 2022 | 900 |  |  | 900 |
5.00% Senior Notes due October 1, 2022 | 700 |  |  | 700 |
3.60% Senior Notes due February 1, 2023 | 800 |  |  | 800 |
5.50% Senior Notes due April 15, 2023 | 700 |  |  | 700 |
4.50% Senior Notes due November 1, 2023 | 600 |  |  | 600 |
4.90% Senior Notes due February 1, 2024 | 350 |  |  | 350 |
7.60% Senior Notes due February 1, 2024 | 277 |  |  | 277 |
4.05% Senior Notes due March 15, 2025 | 1,000 |  |  | 1,000 |
4.75% Senior Notes due January 15, 2026 | 1,000 |  |  | 1,000 |
8.25% Senior Notes due November 15, 2029 | 267 |  |  | 267 |
4.90% Senior Notes due March 15, 2035 | 500 |  |  | 500 |
6.625% Senior Notes due October 15, 2036 | 400 |  |  | 400 |
7.50% Senior Notes due July 1, 2038 | 550 |  |  | 550 |
6.05% Senior Notes due June 1, 2041 | 700 |  |  | 700 |
6.50% Senior Notes due February 1, 2042 | 1,000 |  |  | 1,000 |
5.15% Senior Notes due February 1, 2043 | 450 |  |  | 450 |
5.95% Senior Notes due October 1, 2043 | 450 |  |  | 450 |
5.15% Senior Notes due March 15, 2045 | 1,000 |  |  | 1,000 |
6.125% Senior Notes due December 15, 2045 | 1,000 |  |  | 1,000 |
Floating Rate Junior Subordinated Notes due November 1, 2066 | 546 |  |  | 545 |
ETP $3.75 billion Revolving Credit Facility due November 2019 | 2,777 |  |  | 1,362 |
Unamortized premiums, discounts and fair value adjustments, net | (18 | ) |  | (21 | )
Deferred debt issuance costs | (132 | ) |  | (147 | )
| 22,067 |  |  | 20,633 |
Transwestern Debt |  |  |
5.54% Senior Notes due November 17, 2016 | — |  |  | 125 |
5.64% Senior Notes due May 24, 2017 | 82 |  |  | 82 |
5.36% Senior Notes due December 9, 2020 | 175 |  |  | 175 |
5.89% Senior Notes due May 24, 2022 | 150 |  |  | 150 |
5.66% Senior Notes due December 9, 2024 | 175 |  |  | 175 |
6.16% Senior Notes due May 24, 2037 | 75 |  |  | 75 |
Unamortized premiums, discounts and fair value adjustments, net | — |  |  | (1 | )
Deferred debt issuance costs | (1 | ) |  | (2 | )
| 656 |  |  | 779 |
Panhandle Debt |  |  |
6.20% Senior Notes due November 1, 2017 | 300 |  |  | 300 |
7.00% Senior Notes due June 15, 2018 | 400 |  |  | 400 |
8.125% Senior Notes due June 1, 2019 | 150 |  |  | 150 |
7.60% Senior Notes due February 1, 2024 | 82 |  |  | 82 |
7.00% Senior Notes due July 15, 2029 | 66 |  |  | 66 |
8.25% Senior Notes due November 14, 2029 | 33 |  |  | 33 |
Floating Rate Junior Subordinated Notes due November 1, 2066 | 54 |  |  | 54 |
Unamortized premiums, discounts and fair value adjustments, net | 50 |  |  | 75 |
| 1,135 |  |  | 1,160 |
Sunoco, Inc. Debt |  |  |
5.75% Senior Notes due January 15, 2017 | 400 |  |  | 400 |
9.00% Debentures due November 1, 2024 | 65 |  |  | 65 |
Unamortized premiums, discounts and fair value adjustments, net | 9 |  |  | 20 |
| 474 |  |  | 485 |
Sunoco Logistics Debt |  |  |
6.125% Senior Notes due May 15, 2016 | — |  |  | 175 |
5.50% Senior Notes due February 15, 2020 | 250 |  |  | 250 |
4.40% Senior Notes due April 1, 2021 | 600 |  |  | 600 |
4.65% Senior Notes due February 15, 2022 | 300 |  |  | 300 |
3.45% Senior Notes due January 15, 2023 | 350 |  |  | 350 |
4.25% Senior Notes due April 1, 2024 | 500 |  |  | 500 |
5.95% Senior Notes due December 1, 2025 | 400 |  |  | 400 |
3.90% Senior Notes due July 15, 2026 | 550 |  |  | — |
6.85% Senior Notes due February 15, 2040 | 250 |  |  | 250 |
6.10% Senior Notes due February 15, 2042 | 300 |  |  | 300 |
4.95% Senior Notes due January 15, 2043 | 350 |  |  | 350 |
5.30% Senior Notes due April 1, 2044 | 700 |  |  | 700 |
5.35% Senior Notes due May 15, 2045 | 800 |  |  | 800 |
Sunoco Logistics $2.50 billion Revolving Credit Facility due March 2020 | 1,292 |  |  | 562 |
Sunoco Logistics $1.0 billion 364-Day Credit Facility due December 2017(1) | 630 |  |  | — |
Unamortized premiums, discounts and fair value adjustments, net | 75 |  |  | 85 |
Deferred debt issuance costs | (34 | ) |  | (32 | )
| 7,313 |  |  | 5,590 |
Bakken Project Debt |  |  |
Bakken Project $2.50 billion Credit Facility due August 2019 | 1,100 |  |  | — |
Deferred debt issuance costs | (13 | ) |  | — |
| 1,087 |  |  | — |
PennTex Debt |  |  |
PennTex $275 million Revolving Credit Facility due December 2019 | 168 |  |  | — |
Sunoco LP Debt |  |  |
5.50% Senior Notes Due August 1, 2020 | 600 |  |  | 600 |
6.375% Senior Notes due April 1, 2023 | 800 |  |  | 800 |
6.25% Senior Notes due April 15, 2021 | 800 |  |  | — |
Sunoco LP $1.50 billion Revolving Credit Facility due September 25, 2019 | 1,000 |  |  | 450 |
Sunoco LP Term Loan due October 1, 2019 | 1,243 |  |  | — |
Lease-related obligations | 118 |  |  | 126 |
Deferred debt issuance costs | (47 | ) |  | (18 | )
| 4,514 |  |  | 1,958 |
Other | 31 |  |  | 31 |
| 43,802 |  |  | 36,968 |
Less: current maturities | 1,194 |  |  | 131 |
| $ | 42,608 |  |  | $ | 36,837 |
Future maturities of long-term debt | The following table reflects future maturities of long-term debt for each of the next five years and thereafter. These amounts exclude $156 million in unamortized premiums, fair value adjustments and deferred debt issuance costs, net:
2017 | $ | 1,817 |
2018 | 2,530 |
2019 | 9,483 |
2020 | 4,960 |
2021 | 2,706 |
Thereafter | 22,462 |
Total | $ | 43,958 |

X
- Definition Debt Obligations [Abstract] + References No definition available. + Details
Name: | ete_DebtObligationsAbstract
Namespace Prefix: | ete_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of long-debt instruments or arrangements, including identification, terms, features, collateral requirements and other information necessary to a fair presentation. These are debt arrangements that originally required repayment more than twelve months after issuance or greater than the normal operating cycle of the entity, if longer. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.22) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=6928386&loc=d3e21475-112644 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 942 -SubTopic 470 -Section 50 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=6479336&loc=d3e64711-112823 Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08.(e),(f)) -URI http://asc.fasb.org/extlink&oid=26873400&loc=d3e23780-122690 Reference 5: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 835 -SubTopic 30 -Section 55 -Paragraph 8 -URI http://asc.fasb.org/extlink&oid=64930739&loc=d3e28878-108400 Reference 6: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 8 -URI http://asc.fasb.org/extlink&oid=6928386&loc=d3e21538-112644 Reference 7: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 6 -URI http://asc.fasb.org/extlink&oid=6928386&loc=d3e21506-112644 Reference 8: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 835 -SubTopic 30 -Section 45 -Paragraph 1A -URI http://asc.fasb.org/extlink&oid=64930785&loc=d3e28541-108399 Reference 9: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 835 -SubTopic 30 -Section 45 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=64930785&loc=d3e28551-108399 Reference 10: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 7 -URI http://asc.fasb.org/extlink&oid=6928386&loc=d3e21521-112644 + Details
Name: | us-gaap_ScheduleOfDebtInstrumentsTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the combined aggregate amount of maturities and sinking fund requirements for all long-term borrowings for each of the five years following the date of the latest balance sheet date presented. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=6802200&loc=d3e1835-112601 + Details
Name: | us-gaap_ScheduleOfMaturitiesOfLongTermDebtTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration