XML 38 R27.htm IDEA: XBRL DOCUMENT
v3.8.0.1

Acquisitions and Related Transactions (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2016
Disposal Groups, Including Discontinued Operations [Table Text Block] | The following tables present the aggregate carrying amounts of assets and liabilities classified as held for sale in the consolidated balance sheet:
|  | December 31, 2016 |  | December 31, 2015
Carrying amount of assets classified as held for sale: |  |  |  |
Cash and cash equivalents |  | $ | 20 |  |  | $ | 25 |
Inventories |  | 188 |  |  | 171 |
Other current assets |  | 83 |  |  | 10 |
Property, plant and equipment, net |  | 2,185 |  |  | 1,899 |
Goodwill |  | 1,568 |  |  | 1,988 |
Intangible assets, net |  | 503 |  |  | 535 |
Other non-current assets, net |  | 2 |  |  | 19 |
Total assets classified as held for sale in the Consolidated Balance Sheet |  | $ | 4,549 |  |  | $ | 4,647 |
Carrying amount of liabilities classified as held for sale: |  |  |  |
Other non-current liabilities |  | 68 |  |  | 67 |
Total liabilities classified as held for sale in the Consolidated Balance Sheet |  | $ | 68 |  |  | $ | 67 |
The results of operations associated with discontinued operations are presented in the following table:
| Years Ended December 31,
| 2016 |  | 2015 |  | 2014
REVENUES | $ | 7,402 |  |  | $ | 7,922 |  |  | $ | 3,052 |
COSTS AND EXPENSES |  |  |  |  |
Cost of products sold | 6,020 |  |  | 6,574 |  |  | 2,553 |
Operating expenses | 1,486 |  |  | 933 |  |  | 291 |
Depreciation and amortization | 193 |  |  | 175 |  |  | 55 |
Selling, general and administrative | 114 |  |  | 91 |  |  | 55 |
Total costs and expenses | 7,813 |  |  | 7,773 |  |  | 2,954 |
OPERATING INCOME | (411 | ) |  | 149 |  |  | 98 |
Interest expense, net | 29 |  |  | 22 |  |  | 1 |
Other, net | 8 |  |  | (2 | ) |  | (1 | )
INCOME (LOSS) FROM DISCONTINUED OPERATIONS BEFORE INCOME TAX EXPENSE | (448 | ) |  | 129 |  |  | 98 |
Income tax expense | 31 |  |  | 48 |  |  | 32 |
INCOME (LOSS) FROM DISCONTINUED OPERATIONS, NET OF INCOME TAXES | $ | (479 | ) |  | $ | 81 |  |  | $ | 66 |
INCOME (LOSS) FROM DISCONTINUED OPERATIONS BEFORE INCOME TAX EXPENSE ATTRIBUTABLE TO ETE | $ | (12 | ) |  | $ | 1 |  |  | $ | 3 |
PennTex [Member] |
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block] | The total purchase price was allocated as follows:
|  | At November 1, 2016
Total current assets |  | $ | 34 |
Property, plant and equipment |  | 393 |
Goodwill(1) |  | 177 |
Intangible assets |  | 446 |
|  | 1,050 |
Total current liabilities |  | 6 |
Long-term debt, less current maturities |  | 164 |
Other non-current liabilities |  | 17 |
Noncontrolling interest |  | 236 |
|  | 423 |
Total consideration |  | 627 |
Cash received |  | 21 |
Total consideration, net of cash received |  | $ | 606 |
(1) | None of the goodwill is expected to be deductible for tax purposes.
Susser Merger [Member] |
Schedule of Business Acquisitions, by Acquisition [Table Text Block] | Summary of Assets Acquired and Liabilities Assumed ETP accounted for the Susser Merger using the acquisition method of accounting which requires, among other things, that assets acquired and liabilities assumed be recognized on the balance sheet at their fair values as of the acquisition date. The following table summarizes the assets acquired and liabilities assumed recognized as of the merger date:
|  | Susser
Total current assets |  | $ | 446 |
Property, plant and equipment |  | 1,069 |
Goodwill(1) |  | 1,734 |
Intangible assets |  | 611 |
Other non-current assets |  | 17 |
|  | 3,877 |
Total current liabilities |  | 377 |
Long-term debt, less current maturities |  | 564 |
Deferred income taxes |  | 488 |
Other non-current liabilities |  | 39 |
Noncontrolling interest |  | 626 |
|  | 2,094 |
Total consideration |  | 1,783 |
Cash received |  | 67 |
Total consideration, net of cash received |  | $ | 1,716 |
(1) | None of the goodwill is expected to be deductible for tax purposes.
Eagle Rock Midstream Acquisition [Member] |
Schedule of Business Acquisitions, by Acquisition [Table Text Block] | The total purchase price was allocated as follows:
Assets | At July 1, 2014
Current assets | $ | 120 |
Property, plant and equipment | 1,295 |
Other non-current assets | 4 |
Goodwill | 49 |
Total assets acquired | 1,468 |
Liabilities |
Current liabilities | 116 |
Long-term debt | 499 |
Other non-current liabilities | 12 |
Total liabilities assumed | 627 |
Net assets acquired | $ | 841 |
The fair values of the assets acquired and liabilities assumed were determined using various valuation techniques, including the income and market approaches.
PVR Acquisition [Member] |
Schedule of Business Acquisitions, by Acquisition [Table Text Block] | Regency completed the evaluation of the assigned fair values to the assets acquired and liabilities assumed. The total purchase price was allocated as follows:
Assets | At March 21, 2014
Current assets | $ | 149 |
Property, plant and equipment | 2,716 |
Investment in unconsolidated affiliates | 62 |
Intangible assets (average useful life of 30 years) | 2,717 |
Goodwill(1) | 370 |
Other non-current assets | 18 |
Total assets acquired | 6,032 |
Liabilities |
Current liabilities | 168 |
Long-term debt | 1,788 |
Premium related to senior notes | 99 |
Non-current liabilities | 30 |
Total liabilities assumed | 2,085 |
Net assets acquired | $ | 3,947 |
(1)None of the goodwill is expected to be deductible for tax purposes.

X
- Definition Tabular disclosure of a material business combination completed during the period, including background, timing, and recognized assets and liabilities. This table does not include leveraged buyouts. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 10 -Section 50 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=65885119&loc=d3e1486-128463 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 10 -Section 50 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=65885119&loc=d3e1392-128463 + Details
Name: | us-gaap_ScheduleOfBusinessAcquisitionsByAcquisitionTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of information related to a disposal group. Includes, but is not limited to, a discontinued operation, disposal classified as held-for-sale or disposed of by means other than sale or disposal of an individually significant component. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 205 -SubTopic 20 -Section 45 -Paragraph 11 -URI http://asc.fasb.org/extlink&oid=65878427&loc=SL51721533-107759 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 205 -SubTopic 20 -Section 50 -Paragraph 4B -URI http://asc.fasb.org/extlink&oid=64827811&loc=SL51721665-107760 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 205 -SubTopic 20 -Section 50 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=64827811&loc=d3e1474-107760 Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 205 -SubTopic 20 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=64827811&loc=d3e1361-107760 Reference 5: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 205 -SubTopic 20 -Section 50 -Paragraph 7 -URI http://asc.fasb.org/extlink&oid=64827811&loc=SL51721683-107760 Reference 6: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 360 -SubTopic 10 -Section 50 -Paragraph 3A -URI http://asc.fasb.org/extlink&oid=64862545&loc=SL51724579-110230 Reference 7: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 205 -SubTopic 20 -Section 50 -Paragraph 5C -URI http://asc.fasb.org/extlink&oid=64827811&loc=SL51721675-107760 Reference 8: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 205 -SubTopic 20 -Section 50 -Paragraph 4A -URI http://asc.fasb.org/extlink&oid=64827811&loc=SL51721663-107760 Reference 9: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 360 -SubTopic 10 -Section 50 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=64862545&loc=d3e2941-110230 Reference 10: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 205 -SubTopic 20 -Section 50 -Paragraph 5B -URI http://asc.fasb.org/extlink&oid=64827811&loc=SL51721673-107760 Reference 11: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 205 -SubTopic 20 -Section 50 -Paragraph 3A -URI http://asc.fasb.org/extlink&oid=64827811&loc=SL51721659-107760 Reference 12: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 205 -SubTopic 20 -Section 50 -Paragraph 5A -URI http://asc.fasb.org/extlink&oid=64827811&loc=SL51721671-107760 Reference 13: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 205 -SubTopic 20 -Section 50 -Paragraph 5D -URI http://asc.fasb.org/extlink&oid=64827811&loc=SL51721677-107760 + Details
Name: | us-gaap_ScheduleOfDisposalGroupsIncludingDiscontinuedOperationsIncomeStatementBalanceSheetAndAdditionalDisclosuresTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the amounts recognized as of the acquisition date for each major class of assets acquired and liabilities assumed. May include but not limited to the following: (a) acquired receivables; (b) contingencies recognized at the acquisition date; and (c) the fair value of noncontrolling interests in the acquiree. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 20 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=73530397&loc=d3e4845-128472 + Details
Name: | us-gaap_ScheduleOfRecognizedIdentifiedAssetsAcquiredAndLiabilitiesAssumedTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Details
Name: | us-gaap_BusinessAcquisitionAxis=ete_PennTexMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_BusinessAcquisitionAxis=ete_SusserMergerMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_BusinessAcquisitionAxis=ete_EagleRockMidstreamAcquisitionMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_BusinessAcquisitionAxis=ete_PVRAcquisitionMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |