XML 37 R26.htm IDEA: XBRL DOCUMENT v3.8.0.1
Estimates, Significant Accounting Policies and Balance Sheet Detail (Tables)
12 Months Ended
Dec. 31, 2016
Accounting Policies [Abstract]  
Schedule Of Net Changes In Operating Assets And Liabilities Included Cash Flows From Operating Activities
The net change in operating assets and liabilities (net of effects of acquisitions, dispositions and deconsolidation) included in cash flows from operating activities was comprised as follows:
 
 
Years Ended December 31,
 
2016
 
2015
 
2014
Accounts receivable
$
(1,126
)
 
$
856

 
$
600

Accounts receivable from related companies
42

 
(5
)
 
30

Inventories
(345
)
 
(410
)
 
52

Other current assets
149

 
(225
)
 
151

Other non-current assets, net
(148
)
 
250

 
(6
)
Accounts payable
1,214

 
(1,043
)
 
(893
)
Accounts payable to related companies
(64
)
 
400

 
5

Exchanges payable

 

 

Accrued and other current liabilities
89

 
(697
)
 
(158
)
Other non-current liabilities
158

 
(233
)
 
(138
)
Derivative assets and liabilities, net
67

 
75

 
19

Net change in operating assets and liabilities, net of effects of acquisitions
$
36

 
$
(1,032
)
 
$
(338
)
Schedule Of Non-Cash Investing And Financing Activities
Non-cash investing and financing activities and supplemental cash flow information were as follows:
 
 
Years Ended December 31,
 
2016
 
2015
 
2014
NON-CASH INVESTING ACTIVITIES:
 
 
 
 
 
Accrued capital expenditures
$
930

 
$
910

 
$
643

Net gains (losses) from subsidiary common unit transactions
16

 
(526
)
 
744

NON-CASH FINANCING ACTIVITIES:
 
 
 
 
 
Issuance of Common Units in connection with the PennTex Acquisition
307

 

 

Contribution of property, plant and equipment from noncontrolling interest

 
34

 

Subsidiary issuances of common units in connection with PVR, Hoover and Eagle Rock Midstream acquisitions

 

 
4,281

Subsidiary issuances of common units in connection with the Susser Merger

 

 
908

Long-term debt assumed in PVR Acquisition

 

 
1,887

Long-term debt exchanged in Eagle Rock Midstream Acquisition

 

 
499

SUPPLEMENTAL CASH FLOW INFORMATION:
 
 
 
 
 
Cash paid for interest, net of interest capitalized
1,922

 
1,800

 
1,416

Cash paid for (refund of) income taxes
(229
)
 
72

 
345

Schedule of Inventory
Inventories consisted of the following:
 
December 31,
 
2016
 
2015
Natural gas and NGLs
$
699

 
$
415

Crude oil
683

 
424

Refined products
483

 
378

Spare parts and other
238

 
248

Total inventories
$
2,103

 
$
1,465

Other Current Assets
Other current assets consisted of the following:
 
December 31,
 
2016
 
2015
Deposits paid to vendors
$
74

 
$
74

Income taxes receivable
128

 
326

Prepaid expenses and other
301

 
193

Total other current assets
$
503

 
$
593

Property, Plant and Equipment
Components and useful lives of property, plant and equipment were as follows:
 
December 31,
 
2016
 
2015
Land and improvements
$
1,160

 
$
1,008

Buildings and improvements (1 to 45 years)
2,197

 
1,629

Pipelines and equipment (5 to 83 years)
35,593

 
32,677

Natural gas and NGL storage facilities (5 to 46 years)
1,515

 
390

Bulk storage, equipment and facilities (2 to 83 years)
3,677

 
2,853

Tanks and other equipment (5 to 40 years)
1,286

 
1,488

Retail equipment (2 to 99 years)
427

 
436

Vehicles (1 to 25 years)
241

 
220

Right of way (20 to 83 years)
3,374

 
2,573

Natural resources
434

 
484

Other (1 to 40 years)
1,031

 
1,296

Construction work-in-process
10,223

 
7,797

 
61,158

 
52,851

Less – Accumulated depreciation and depletion
(7,905
)
 
(6,067
)
Property, plant and equipment, net
$
53,253

 
$
46,784

Schedule Of Property, Plant And Equipment Depreciation And Capitalized Interest Expense
We recognized the following amounts for the periods presented:
 
Years Ended December 31,
 
2016
 
2015
 
2014
Depreciation and depletion expense
$
1,904

 
$
1,616

 
$
1,409

Capitalized interest, excluding AFUDC
200

 
163

 
101

Schedule of Other Non-Current Assets, net
Other non-current assets, net are stated at cost less accumulated amortization. Other non-current assets, net consisted of the following:
 
December 31,
 
2016
 
2015
Unamortized financing costs(1)
$
13

 
$
29

Regulatory assets
86

 
90

Deferred charges
217

 
198

Restricted funds
190

 
192

Other
310

 
202

Total other non-current assets, net
$
816

 
$
711

(1)Includes unamortized financing costs related to the Partnership’s revolving credit facilities.
Components And Useful Lives Of Intangibles And Other Assets
Components and useful lives of intangible assets were as follows: 
 
December 31, 2016
 
December 31, 2015
 
Gross Carrying
Amount
 
Accumulated
Amortization
 
Gross Carrying
Amount
 
Accumulated
Amortization
Amortizable intangible assets:
 
 
 
 
 
 
 
Customer relationships, contracts and agreements (3 to 46 years)
$
6,050

 
$
(971
)
 
$
5,199

 
$
(712
)
Trade names (15 years)
352

 
(22
)
 
66

 
(18
)
Patents (9 years)
25

 
(21
)
 
48

 
(16
)
Other (1 to 15 years)
42

 
(9
)
 
14

 

Total amortizable intangible assets
6,469

 
(1,023
)
 
5,327

 
(746
)
Non-amortizable intangible assets:
 
 
 
 
 
 
 
Trademarks

 

 
281

 

Contractual rights
43

 

 
34

 

Liquor licenses

 

 

 

Total intangible assets
$
6,512

 
$
(1,023
)
 
$
5,642

 
$
(746
)
Aggregate Amortization Expense Of Intangibles And Other Assets
Aggregate amortization expense of intangibles assets was as follows:
 
Years Ended December 31,
 
2016
 
2015
 
2014
Reported in depreciation, depletion and amortization
$
262

 
$
288

 
$
212

Estimated Aggregate Amortization Expense
Estimated aggregate amortization expense of intangible assets for the next five years was as follows:
Years Ending December 31:
 
2017
$
279

2018
277

2019
273

2020
268

2021
251

Schedule of Goodwill
Changes in the carrying amount of goodwill were as follows:
 
Investment in ETP
 
Investment in Sunoco LP
 
Investment in Lake Charles LNG
 
Corporate, Other and Eliminations
 
Total
Balance, December 31, 2014
$
7,642

 
$
1,149

 
$
184

 
$
(3,104
)
 
$
5,871

Goodwill acquired

 
23

 

 

 
23

Sunoco LP Exchange
(2,018
)
 

 

 
2,018

 

Goodwill impairment
(205
)
 

 

 

 
(205
)
Other
9

 
(49
)
 

 
(164
)
 
(204
)
Balance, December 31, 2015
5,428

 
1,123

 
184

 
(1,250
)
 
5,485

Goodwill acquired
428

 
81

 

 

 
509

Contribution of retail business
(1,289
)
 

 

 
1,289

 

Goodwill impairment
(670
)
 
(156
)
 

 

 
(826
)
Other

 
2

 

 

 
2

Balance, December 31, 2016
$
3,897

 
$
1,050

 
$
184

 
$
39

 
$
5,170

Accrued and Other Current Liabilities
Accrued and other current liabilities consisted of the following:
 
December 31,
 
2016
 
2015
Interest payable
$
545

 
$
519

Customer advances and deposits
72

 
114

Accrued capital expenditures
769

 
743

Accrued wages and benefits
254

 
218

Taxes payable other than income taxes
201

 
76

Exchanges payable
208

 
106

Other
318

 
632

Total accrued and other current liabilities
$
2,367

 
$
2,408

Fair Value Of Financial Assets And Liabilities Measured On Recurring Basis
The following tables summarize the fair value of our financial assets and liabilities measured and recorded at fair value on a recurring basis as of December 31, 2016 and 2015 based on inputs used to derive their fair values:
 
Fair Value Measurements  at
December 31, 2016
 
Fair Value
Total
 
Level 1
 
Level 2
 
Level 3
Assets:
 
 
 
 
 
 
 
Commodity derivatives:
 
 
 
 
 
 
 
Natural Gas:
 
 
 
 
 
 
 
Basis Swaps IFERC/NYMEX
$
14

 
$
14

 
$

 
$

Swing Swaps IFERC
2

 

 
2

 

Fixed Swaps/Futures
96

 
96

 

 

Forward Physical Swaps
1

 

 
1

 

Power:
 
 
 
 
 
 
 
Forwards
4

 

 
4

 

Futures
1

 
1

 

 

Options — Calls
1

 
1

 

 

Natural Gas Liquids — Forwards/Swaps
233

 
233

 

 

Refined Products – Futures
2

 
2

 

 

Crude – Futures
9

 
9

 

 

Total commodity derivatives
363

 
356

 
7

 

Total assets
$
363

 
$
356

 
$
7

 
$

Liabilities:
 
 
 
 
 
 
 
Interest rate derivatives
$
(193
)
 
$

 
$
(193
)
 
$

Embedded derivatives in the ETP Preferred Units
(1
)
 

 

 
(1
)
Commodity derivatives:
 
 
 
 
 
 
 
Natural Gas:
 
 
 
 
 
 
 
Basis Swaps IFERC/NYMEX
(11
)
 
(11
)
 

 

Swing Swaps IFERC
(3
)
 

 
(3
)
 

Fixed Swaps/Futures
(149
)
 
(149
)
 

 

Power:
 
 
 
 
 
 
 
Forwards
(5
)
 


 
(5
)
 

Futures
(1
)
 
(1
)
 

 

Natural Gas Liquids — Forwards/Swaps
(273
)
 
(273
)
 

 

Refined Products – Futures
(23
)
 
(23
)
 

 

Crude — Futures
(13
)
 
(13
)
 

 

Total commodity derivatives
(478
)
 
(470
)
 
(8
)
 

Total liabilities
$
(672
)
 
$
(470
)
 
$
(201
)
 
$
(1
)
 
Fair Value Measurements  at
December 31, 2015
 
Fair Value
Total
 
Level 1
 
Level 2
 
Level 3
Assets:
 
 
 
 
 
 
 
Commodity derivatives:
 
 
 
 
 
 
 
Natural Gas:
 
 
 
 
 
 
 
Basis Swaps IFERC/NYMEX
$
16

 
$
16

 
$

 
$

Swing Swaps IFERC
10

 
2

 
8

 

Fixed Swaps/Futures
274

 
274

 

 

Forward Physical Contracts
4

 

 
4

 

Power:
 
 
 
 
 
 
 
Forwards
22

 

 
22

 

Futures
3

 
3

 

 

Options — Calls
1

 
1

 

 

Options — Puts
1

 
1

 

 

Natural Gas Liquids — Forwards/Swaps
99

 
99

 

 

Refined Products – Futures
15

 
15

 

 

Crude – Futures
9

 
9

 

 

Total commodity derivatives
454

 
420

 
34

 

Total assets
$
454

 
$
420

 
$
34

 
$

Liabilities:
 
 
 
 
 
 
 
Interest rate derivatives
$
(171
)
 
$

 
$
(171
)
 
$

Embedded derivatives in the ETP Preferred Units
(5
)
 

 

 
(5
)
Commodity derivatives:
 
 
 
 
 
 
 
Natural Gas:
 
 
 
 
 
 
 
Basis Swaps IFERC/NYMEX
(16
)
 
(16
)
 

 

Swing Swaps IFERC
(12
)
 
(2
)
 
(10
)
 

Fixed Swaps/Futures
(203
)
 
(203
)
 

 

Power:
 
 
 
 
 
 
 
Forwards
(22
)
 

 
(22
)
 

Futures
(2
)
 
(2
)
 

 

Options — Puts
(1
)
 
(1
)
 

 

Natural Gas Liquids — Forwards/Swaps
(89
)
 
(89
)
 

 

Refined Products – Futures
(6
)
 
(6
)
 

 

Crude — Futures
(5
)
 
(5
)
 

 

Total commodity derivatives
(356
)
 
(324
)
 
(32
)
 

Total liabilities
$
(532
)
 
$
(324
)
 
$
(203
)
 
$
(5
)
Unobservable Inputs of Fair Value Level 3 Liabilities [Table Text Block]
The following table presents the material unobservable inputs used to estimate the fair value of ETP’s Preferred Units and the embedded derivatives in ETP’s Preferred Units:
 
Unobservable Input
 
December 31, 2016
Embedded derivatives in the ETP Preferred Units
Credit Spread
 
5.12
%
 
Volatility
 
31.73
%
Reconciliation For Liabilities Measured At Fair Value On A Recurring Basis
The following table presents a reconciliation of the beginning and ending balances for our Level 3 financial instruments measured at fair value on a recurring basis using significant unobservable inputs for the year ended December 31, 2016.
Balance, December 31, 2015
$
(5
)
Net unrealized gains included in other income (expense)
4

Balance, December 31, 2016
$
(1
)