XML 50 R39.htm IDEA: XBRL DOCUMENT v3.8.0.1
Supplemental Financial Statement Information (Tables) - Parent Company [Member]
12 Months Ended
Dec. 31, 2016
Schedule Of Balance Sheets
BALANCE SHEETS
 
 
December 31,
 
2016
 
2015
ASSETS
 
 
 
CURRENT ASSETS:
 
 
 
Cash and cash equivalents
$
2

 
$
1

Accounts receivable from related companies
55

 
34

Total current assets
57

 
35

PROPERTY, PLANT AND EQUIPMENT, net
36

 
20

ADVANCES TO AND INVESTMENTS IN UNCONSOLIDATED AFFILIATES
5,088

 
5,764

INTANGIBLE ASSETS, net
1

 
6

GOODWILL
9

 
9

OTHER NON-CURRENT ASSETS, net
10

 
10

Total assets
$
5,201

 
$
5,844

LIABILITIES AND PARTNERS’ CAPITAL
 
 
 
CURRENT LIABILITIES:
 
 
 
Accounts payable
$
1

 
$

Accounts payable to related companies
22

 
111

Interest payable
66

 
66

Accrued and other current liabilities
3

 
1

Total current liabilities
92

 
178

LONG-TERM DEBT, less current maturities
6,358

 
6,332

NOTE PAYABLE TO AFFILIATE
443

 
265

OTHER NON-CURRENT LIABILITIES
2

 
1

 
 
 
 
COMMITMENTS AND CONTINGENCIES

 

 
 
 
 
PARTNERS’ DEFICIT:
 
 
 
General Partner
(3
)
 
(2
)
Limited Partners:
 
 
 
Common Unitholders (1,046,947,157 and 1,044,767,336 units authorized, issued and outstanding as of December 31, 2016 and 2015, respectively)
(1,871
)
 
(952
)
Class D Units (2,156,000 units authorized, issued and outstanding as of December 31, 2015)

 
22

Series A Convertible Preferred Units (329,295,770 units authorized, issued and outstanding as of December 31, 2016)
180

 

Total partners’ deficit
(1,694
)
 
(932
)
Total liabilities and partners’ deficit
$
5,201

 
$
5,844

Schedule Of Statements Of Operations
STATEMENTS OF OPERATIONS
 
 
Years Ended December 31,
 
2016
 
2015
 
2014
SELLING, GENERAL AND ADMINISTRATIVE EXPENSES
$
(185
)
 
$
(112
)
 
$
(111
)
OTHER INCOME (EXPENSE):
 
 
 
 
 
Interest expense, net of interest capitalized
(327
)
 
(294
)
 
(205
)
Equity in earnings of unconsolidated affiliates
1,511

 
1,601

 
955

Other, net
(4
)
 
(5
)
 
(5
)
INCOME BEFORE INCOME TAXES
995

 
1,190

 
634

Income tax expense

 
1

 
1

NET INCOME
995

 
1,189

 
633

General Partner’s interest in net income
3

 
3

 
2

Convertible Unitholders’ interest in income
9

 

 

Class D Unitholder’s interest in net income

 
3

 
2

Limited Partners’ interest in net income
$
983

 
$
1,183

 
$
629

Schedule Of Statements Of Cash Flows
STATEMENTS OF CASH FLOWS
 
 
Years Ended December 31,
 
2016
 
2015
 
2014
NET CASH FLOWS PROVIDED BY OPERATING ACTIVITIES
$
918

 
$
1,103

 
$
816

CASH FLOWS FROM INVESTING ACTIVITIES:
 
 
 
 
 
Cash paid for Bakken Pipeline Transaction

 
(817
)
 

Contributions to unconsolidated affiliates
(70
)
 

 
(118
)
Capital expenditures
(16
)
 
(19
)
 

Purchase of additional interest in Regency

 

 
(800
)
Net cash used in investing activities
(86
)
 
(836
)
 
(918
)
CASH FLOWS FROM FINANCING ACTIVITIES:
 
 
 
 
 
Proceeds from borrowings
225

 
3,672

 
3,020

Principal payments on debt
(210
)
 
(1,985
)
 
(1,142
)
Distributions to partners
(1,022
)
 
(1,090
)
 
(821
)
Proceeds from affiliate
176

 
210

 
54

Units repurchased under buyback program

 
(1,064
)
 
(1,000
)
Debt issuance costs

 
(11
)
 
(15
)
Net cash provided by (used in) financing activities
(831
)
 
(268
)
 
96

INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
1

 
(1
)
 
(6
)
CASH AND CASH EQUIVALENTS, beginning of period
1

 
2

 
8

CASH AND CASH EQUIVALENTS, end of period
$
2

 
$
1

 
$
2