XML 73 R62.htm IDEA: XBRL DOCUMENT v3.8.0.1
Acquisitions and Related Transactions Acquisitions (2014 Narrative) (Details)
1 Months Ended 3 Months Ended 12 Months Ended
Oct. 31, 2015
USD ($)
Jul. 31, 2015
USD ($)
shares
Apr. 30, 2015
shares
Oct. 31, 2014
USD ($)
shares
Aug. 31, 2014
USD ($)
shares
Mar. 21, 2014
USD ($)
$ / shares
shares
Feb. 28, 2014
shares
Dec. 31, 2016
USD ($)
shares
Sep. 30, 2016
USD ($)
Jun. 30, 2016
USD ($)
Mar. 31, 2016
USD ($)
Dec. 31, 2015
USD ($)
Sep. 30, 2015
USD ($)
Jun. 30, 2015
USD ($)
Mar. 31, 2015
USD ($)
Dec. 31, 2016
USD ($)
shares
Dec. 31, 2015
USD ($)
Dec. 31, 2014
USD ($)
shares
Oct. 01, 2014
Aug. 29, 2014
USD ($)
Jan. 10, 2014
shares
Related Party Transaction, Amounts of Transaction                               $ 75,000,000          
Payments to Acquire Businesses, Gross $ 382,000,000                                        
Revenues               $ 8,899,000,000 $ 7,705,000,000 $ 7,415,000,000 $ 6,083,000,000 $ 7,744,000,000 $ 8,473,000,000 $ 9,423,000,000 $ 8,564,000,000 30,102,000,000 $ 34,204,000,000 $ 52,639,000,000      
Net income               $ (760,000,000) $ 41,000,000 $ 424,000,000 $ 336,000,000 $ (138,000,000) $ 238,000,000 $ 772,000,000 $ 221,000,000 41,000,000 1,093,000,000 1,124,000,000      
Number of Regency Common Units to be Issued in Acquisition Per Share | shares           1.02                              
MACS Transaction [Member]                                          
Business Combination, Consideration Transferred       $ 768,000,000                                  
PVR Acquisition [Member]                                          
Business Acquisition, Goodwill, Expected Tax Deductible Amount           $ 0                              
Revenues           956,000,000                              
Net income           166,000,000                              
Eagle Rock Midstream Acquisition [Member]                                          
Revenues                               903,000,000          
Net income                               $ 30,000,000          
Sunoco LP [Member]                                          
Business Combination, Consideration Transferred       $ 556,000,000                                  
Business Acquisition, Equity Interest Issued or Issuable, Number of Shares | shares       4,000,000 11,000,000                                
Lake Charles LNG Transaction [Member]                                          
Partners' Capital Account, Units, Redeemed | shares             28,100,000                            
Regency Merger [Member]                                          
Business Acquisition, Equity Interest Issued or Issuable, Number of Shares | shares     258,300,000                                    
Susser Merger [Member]                                          
Business Acquisition, Goodwill, Expected Tax Deductible Amount                                       $ 0  
Business Combination, Consideration Transferred         $ 875,000,000                                
Payments to Acquire Businesses, Gross         $ 1,800,000,000                                
Business Acquisition, Equity Interest Issued or Issuable, Number of Shares | shares         23,700,000                                
Number of Stores                                       630  
Dealer-operated [Member] | MACS Transaction [Member]                                          
Number of Stores                                     200    
Company-operated [Member] | MACS Transaction [Member]                                          
Number of Stores                                     110    
Susser [Member]                                          
Incentive Distribution Rights                                       100.00%  
Revenues                                 2,320,000,000        
Net income                                 105,000,000        
Business Combination, Acquisition Related Costs                                 $ 25,000,000        
Sunoco LP [Member]                                          
Partners' Capital Account, Sale of Units   $ 213,000,000                               $ 405,000,000      
Partners' Capital Account, Units, Sale of Units | shares   5,500,000                               9,100,000      
Regency [Member]                                          
Number of common units of a subsidiary partnership that are held by a less than wholly-owned subsidiary of the Parent. | shares               100               100          
Regency [Member] | PVR Acquisition [Member]                                          
Business Combination, Consideration Transferred           5,700,000,000                              
Payments to Acquire Businesses, Gross           $ 36,000,000                              
Business Acquisition, Share Price | $ / shares           $ 27.82                              
Proceeds from divestiture of business           $ 1,800,000,000                              
Regency [Member] | Eagle Rock Midstream Acquisition [Member]                                          
Proceeds from Issuance of Common Stock                               $ 400,000,000          
Stock Issued During Period, Shares, Acquisitions | shares                               8,200,000          
Business Combination, Consideration Transferred                               $ 1,300,000,000          
ETP [Member]                                          
Incentive Distribution Rights               100.00%               100.00%          
Number of common units of a subsidiary partnership that are held by a wholly-owned subsidiary of the Parent. | shares               3,900,000               3,900,000          
7.60% Senior Notes, due February 1, 2024 [Member]                                          
Debt Instrument, Interest Rate, Stated Percentage                                         7.60%
8.25% Senior Notes, due November 14, 2029 [Member]                                          
Debt Instrument, Interest Rate, Stated Percentage                                         8.25%
8.375% Senior Notes due June 1, 2019 [Member] | Regency [Member]                                          
Senior Notes               $ 499,000,000               $ 499,000,000          
Debt Instrument, Interest Rate, Stated Percentage               8.375%               8.375%          
Panhandle [Member] | Regency [Member]                                          
Number of common units of a subsidiary partnership that are held by a less than wholly-owned subsidiary of the Parent. | shares                                         31,400,000
Panhandle [Member] | ETP [Member]                                          
Number of common units of a subsidiary partnership that are held by a wholly-owned subsidiary of the Parent. | shares                                         3,300,000
Class F Units [Member] | Panhandle [Member] | Regency [Member]                                          
Number of common units of a subsidiary partnership that are held by a less than wholly-owned subsidiary of the Parent. | shares                                         6,300,000