XML 82 R71.htm IDEA: XBRL DOCUMENT v3.8.0.1
Debt Obligations (Debt Narrative) (Details) - USD ($)
shares in Millions, $ in Millions
1 Months Ended 12 Months Ended
Mar. 31, 2017
Jan. 31, 2017
Apr. 30, 2016
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Jun. 30, 2017
Oct. 05, 2012
Noncontrolling interest       $ 24,211 $ 24,530      
Less: Net income (loss) attributable to noncontrolling interest       (954) (96) $ 491    
Repayments of Long-term Debt       19,076 19,828 13,886    
Long-term Debt       43,802 36,968      
Proceeds from borrowings       25,785 26,455 18,375    
Advances to and investments in unconsolidated affiliates       3,040 3,462 3,659    
Equity in earnings from unconsolidated affiliates       270 276 332    
Sunoco Merger [Member]                
Senior Notes       465       $ 965
PennTex [Member] | PennTex $275 million Revolving Credit Facility due December 2019 [Member]                
Line of Credit Facility, Current Borrowing Capacity       275        
Outstanding borrowings       168 0      
Line of Credit Facility, Maximum Borrowing Capacity       400        
Line of Credit Facility, Remaining Borrowing Capacity       $ 106        
Line of Credit Facility, Interest Rate at Period End       2.90%        
Sunoco [Member]                
Long-term Debt       $ 474 485      
Sunoco [Member] | 5.75% Senior Notes, due 2017 [Member]                
Senior Notes       $ 400 400      
Debt instrument, interest rate, stated percentage       5.75%        
Debt Instrument, Maturity Date       Jan. 15, 2017        
Parent Company [Member]                
Repayments of Long-term Debt       $ 210 1,985 1,142    
Long-term Debt       6,357 6,332      
Proceeds from borrowings       225 3,672 3,020    
Advances to and investments in unconsolidated affiliates       5,088 5,764      
Equity in earnings from unconsolidated affiliates       1,511 1,601 955    
Parent Company [Member] | 5.5% Senior Notes due June 1, 2027 [Member]                
Senior Notes       $ 1,000 1,000      
Debt instrument, interest rate, stated percentage       5.50%        
Debt Instrument, Maturity Date       Jun. 01, 2027        
Parent Company [Member] | 5.875% Senior Notes due January 15, 2024 [Member]                
Senior Notes       $ 1,150 1,150      
Debt instrument, interest rate, stated percentage       5.88%        
Debt Instrument, Maturity Date       Jan. 15, 2024        
Parent Company [Member] | ETE Senior Secured Term Loan due December 2, 2019 [Member]                
Secured Debt       $ 2,190 2,190      
Debt Instrument, Covenant Description       Under certain circumstances and subject to certain reinvestment rights, the Parent Company is required to prepay the term loan in connection with dispositions of (a) IDRs in (i) prior to the consummation of the MLP Merger, ETP , and (ii) upon and after the consummation of the MLP Merger, Sunoco Logistics ; or (b) equity interests of any person which owns, directly or indirectly, IDRs in (i) prior to the consummation of the MLP Merger, ETP, and (ii) upon and after the consummation of the MLP Merger, Sunoco Logistics, in each case, with a percentage ranging from 50% to 75% of such net proceeds in excess of $50 million.        
Debt Instrument, Collateral       Under the Term Credit Agreement, the obligations of the Parent Company are secured by a lien on substantially all of the Parent Company’s and certain of its subsidiaries’ tangible and intangible assets including (i) approximately 18.4 million common units representing limited partner interests in ETP and approximately 81.0 million Class H units of ETP owned by the Partnership; and (ii) the Partnership’s 100% equity interest in Energy Transfer Partners, L.L.C. and Energy Transfer Partners GP, L.P., through which the Partnership indirectly holds all of the outstanding general partnership interests and IDRs in, immediately prior to the consummation of the MLP Merger, ETP and, immediately after the consummation of the MLP Merger, Sunoco Logistics        
Debt Instrument, Maturity Date       Dec. 02, 2019        
Panhandle [Member]                
Long-term Debt       $ 1,135 1,160      
Panhandle [Member] | 3.26% Junior Subordinated Notes due November 1, 2066 [Member]                
Debt Instrument, Interest Rate, Effective Percentage       3.77%        
Panhandle [Member] | Junior Subordinated Debt [Member]                
Debt Instrument, Description of Variable Rate Basis       three-month LIBOR rate plus 3.0175%        
Panhandle [Member] | Variable Rate Portion of Debt [Member] | Junior Subordinated Debt [Member]                
Senior Notes       $ 54        
ETP [Member]                
Long-term Debt       $ 22,067 20,633      
Number of common units of a subsidiary partnership that are held by a wholly-owned subsidiary of the Parent.       3.9        
ETP [Member] | 3.26% Junior Subordinated Notes due November 1, 2066 [Member]                
Debt instrument, interest rate, stated percentage       7.20%        
Debt Instrument, Maturity Date       Nov. 01, 2066        
ETP [Member] | 5.875% Senior Notes due April 1, 2022 [Member]                
Senior Notes       $ 900 900      
Debt instrument, interest rate, stated percentage       5.88%        
Debt Instrument, Maturity Date       Mar. 01, 2022        
ETP [Member] | 5.0% Senior Notes due October 1, 2022 [Member]                
Senior Notes       $ 700 700      
Debt instrument, interest rate, stated percentage       5.00%        
Debt Instrument, Maturity Date       Oct. 01, 2022        
ETP [Member] | ETP Credit Facility due November 2019 [Member]                
Letters of Credit Outstanding, Amount       $ 160        
Commercial Paper       777        
Line of Credit Facility, Current Borrowing Capacity       3,750        
Outstanding borrowings       2,777 1,362      
Line of Credit Facility, Remaining Borrowing Capacity       $ 813        
Line of Credit Facility, Interest Rate at Period End       2.20%        
Sunoco Logistics [Member]                
Long-term Debt       $ 7,313 5,590      
Sunoco Logistics [Member] | 5.35% Senior Notes due May 15, 2045 [Member]                
Senior Notes       $ 800 800      
Debt instrument, interest rate, stated percentage       5.35%        
Debt Instrument, Maturity Date       May 15, 2045        
Sunoco Logistics [Member] | 4.25% Senior Notes due April 1, 2024 [Member]                
Senior Notes       $ 500 500      
Debt instrument, interest rate, stated percentage       4.25%        
Debt Instrument, Maturity Date       Apr. 01, 2024        
Sunoco Logistics [Member] | 4.40% Senior Notes due April 2021 [Member]                
Senior Notes       $ 600 600      
Debt instrument, interest rate, stated percentage       4.40%        
Debt Instrument, Maturity Date       Apr. 01, 2021        
Sunoco Logistics [Member] | 3.90% Senior Notes due July 15, 2026 [Member]                
Senior Notes       $ 550 0      
Debt instrument, interest rate, stated percentage       3.90%        
Debt Instrument, Maturity Date       Jul. 15, 2026        
Sunoco Logistics [Member] | Sunoco Logistics' $2.5 billion revolving credit facility due March 2020 [Member]                
Commercial Paper       $ 50        
Line of Credit Facility, Current Borrowing Capacity       2,500        
Outstanding borrowings       1,292 562      
Line of Credit Facility, Maximum Borrowing Capacity       $ 3,250        
Line of Credit Facility, Interest Rate at Period End       1.76%        
Sunoco Logistics [Member] | Sunoco Logistics $1.0 billion 364-day Credit Facility due December 2017 [Member]                
Line of Credit Facility, Current Borrowing Capacity       $ 1,000        
Outstanding borrowings [1]       630 0      
Line of Credit Facility, Maximum Borrowing Capacity       1,000        
Bakken Project [Member]                
Long-term Debt       1,087 0      
Bakken Project [Member] | Bakken Project $2.50 billion Credit Facility due August 2019 [Member]                
Line of Credit Facility, Current Borrowing Capacity       2,500        
Outstanding borrowings       $ 1,100 0      
Line of Credit Facility, Interest Rate at Period End       2.13%        
Sunoco LP [Member]                
Long-term Debt       $ 4,514 1,958      
Sunoco LP [Member] | Term loan due 2019 [Member]                
Long-term Debt       2,035        
Outstanding borrowings       1,243 0      
Sunoco LP [Member] | Sunoco LP $1.5 Billion Revolving Credit Facility Due September 2019 [Member]                
Line of Credit Facility, Current Borrowing Capacity       1,500        
Outstanding borrowings       1,000 450      
Sunoco LP [Member] | 5.5% Senior Notes due August 2020 [Member]                
Senior Notes       $ 600 600      
Debt instrument, interest rate, stated percentage       5.50%        
Debt Instrument, Maturity Date       Aug. 01, 2020        
Sunoco LP [Member] | 6.375% Senior Notes due April 2023 [Member]                
Senior Notes       $ 800 800      
Debt instrument, interest rate, stated percentage       6.375%        
Debt Instrument, Maturity Date       Apr. 01, 2023        
Sunoco LP [Member] | 6.25% Senior Notes due 2021 [Member]                
Senior Notes     $ 800 $ 800 0      
Debt instrument, interest rate, stated percentage     6.25% 6.25%        
Proceeds from borrowings     $ 789          
Debt Instrument, Maturity Date       Apr. 15, 2021        
Letter of Credit [Member]                
Debt Instrument, Basis Spread on Variable Rate       2.75%        
Base Rate Loans [Member]                
Debt Instrument, Basis Spread on Variable Rate       1.75%        
ETP [Member] | ETP GP [Member]                
Noncontrolling interest       $ 18,430 20,530      
Less: Net income (loss) attributable to noncontrolling interest       $ (651) $ 334 823    
ETP [Member] | ETE Common Holdings [Member]                
Advances to and investments in unconsolidated affiliates           1,720    
Equity in earnings from unconsolidated affiliates           $ 292    
ETE Common Holdings [Member] | Regency [Member]                
Number of common units of a subsidiary partnership that are held by a wholly-owned subsidiary of the Parent.           30.9    
Subsidiary of Limited Liability Company or Limited Partnership, Ownership Interest           7.50%    
ETE Common Holdings [Member] | ETP [Member]                
Number of common units of a subsidiary partnership that are held by a wholly-owned subsidiary of the Parent.           5.2    
Percent of total equity ownership of a subsidiary           1.50%    
Class H Units [Member] | ETP [Member]                
Number of common units of a subsidiary partnership that are held by a wholly-owned subsidiary of the Parent.       81.0        
Class H Units [Member] | ETE Common Holdings [Member] | ETP [Member]                
Number of common units of a subsidiary partnership that are held by a wholly-owned subsidiary of the Parent.           50.2    
Percent of total equity ownership of a subsidiary           100.00%    
Subsequent Event [Member]                
Proceeds from borrowings   $ 1,480            
Subsequent Event [Member] | 4.20% Senior Notes due April 2027 [Member]                
Senior Notes   $ 600            
Debt instrument, interest rate, stated percentage   4.20%            
Subsequent Event [Member] | 5.30% Senior Notes due April 2047 [Member]                
Senior Notes   $ 900            
Debt instrument, interest rate, stated percentage   5.30%            
Subsequent Event [Member] | Sunoco [Member] | 5.75% Senior Notes, due 2017 [Member]                
Repayments of Long-term Debt   $ 400            
Subsequent Event [Member] | ETP [Member]                
Number of common units of a subsidiary partnership that are held by a wholly-owned subsidiary of the Parent.             18.4  
Subsidiary of Limited Liability Company or Limited Partnership, Ownership Interest 3.30%              
Subsequent Event [Member] | Class H Units [Member] | ETP [Member]                
Number of common units of a subsidiary partnership that are held by a wholly-owned subsidiary of the Parent.             81.0  
ETE Credit Facility [Member]                
Line of Credit Facility, Current Borrowing Capacity       $ 1,500        
Letters Of Credit Availablity       $ 150        
ETE Credit Facility [Member] | Letter of Credit [Member] | Minimum [Member]                
Debt Instrument, Basis Spread on Variable Rate       1.75%        
ETE Credit Facility [Member] | Letter of Credit [Member] | Maximum [Member]                
Debt Instrument, Basis Spread on Variable Rate       2.50%        
ETE Credit Facility [Member] | Base Rate Loans [Member] | Minimum [Member]                
Debt Instrument, Basis Spread on Variable Rate       0.75%        
ETE Credit Facility [Member] | Base Rate Loans [Member] | Maximum [Member]                
Debt Instrument, Basis Spread on Variable Rate       1.50%        
[1] (1) Sunoco Logistics’ $1.0 billion 364-Day Credit Facility, including its $630 million term loan, were classified as long-term debt as of December 31, 2016 as Sunoco Logistics has the ability and intent to refinance such borrowings on a long-term basis.