XML 44 R26.htm IDEA: XBRL DOCUMENT v3.8.0.1
Estimates, Significant Accounting Policies and Balance Sheet Detail (Tables)
12 Months Ended
Dec. 31, 2017
Accounting Policies [Abstract]  
Schedule of Change in Accounting Estimate [Table Text Block]
Change in Accounting Policy
During the fourth quarter of 2017, ETP elected to change its method of inventory costing to weighted-average cost for certain inventory that had previously been accounted for using the last-in, first-out (“LIFO”) method. The inventory impacted by this change included the crude oil, refined product and NGL associated with the legacy Sunoco Logistics business. ETP’s management believes that the weighted-average cost method is preferable to the LIFO method as it more closely aligns the accounting policies across the consolidated entity, given that the legacy ETP inventory has been accounted for using the weighted-average cost method.
As a result of this change in accounting policy, prior periods have been retrospectively adjusted, as follows:
 
Year Ended December 31, 2016
 
Year Ended December 31, 2015
 
As Originally Reported*
 
Effect of Change
 
As Adjusted
 
As Originally Reported*
 
Effect of Change
 
As Adjusted
Consolidated Statement of Operations and Comprehensive Income:
 
 
 
 
 
 
 
 
 
 
 
Cost of products sold
$
23,652

 
$
41

 
$
23,693

 
$
28,636

 
$
32

 
$
28,668

Operating income
1,884

 
(41
)
 
1,843

 
2,319

 
(32
)
 
2,287

Income from continuing operations before income tax benefit
245

 
(41
)
 
204

 
932

 
(32
)
 
900

Net income
41

 
(41
)
 

 
1,093

 
(32
)
 
1,061

Net income (loss) attributable to noncontrolling interest
(954
)
 
(41
)
 
(995
)
 
(96
)
 
(32
)
 
(128
)
Comprehensive income
45

 
(41
)
 
4

 
1,153

 
(32
)
 
1,121

 
 
 
 
 
 
 
 
 
 
 
 
Consolidated Statements of Cash Flows:
 
 
 
 
 
 
 
 
 
 
 
Net income
41

 
(41
)
 

 
1,093

 
(32
)
 
1,061

Inventory valuation adjustments
(267
)
 
170

 
(97
)
 
229

 
(162
)
 
67

Net change in operating assets and liabilities (change in inventories)
(50
)
 
(129
)
 
(179
)
 
(1,066
)
 
194

 
(872
)
 
 
 
 
 
 
 
 
 
 
 
 
Consolidated Balance Sheets (at period end):
 
 
 
 
 
 
 
 
 
 
 
Inventories
2,141

 
(86
)
 
2,055

 
1,498

 
(45
)
 
1,453

Noncontrolling interest
24,211

 
(86
)
 
24,125

 
24,530

 
(45
)
 
24,485

Schedule Of Net Changes In Operating Assets And Liabilities Included Cash Flows From Operating Activities
The net change in operating assets and liabilities (net of effects of acquisitions, dispositions and deconsolidation) included in cash flows from operating activities was comprised as follows:
 
 
Years Ended December 31,
 
2017
 
2016
 
2015
Accounts receivable
$
(948
)
 
$
(1,126
)
 
$
856

Accounts receivable from related companies
24

 
42

 
(5
)
Inventories
58

 
(480
)
 
(212
)
Other current assets
38

 
165

 
(225
)
Other non-current assets, net
84

 
(148
)
 
247

Accounts payable
712

 
1,170

 
(1,070
)
Accounts payable to related companies
(178
)
 
(64
)
 
400

Accrued and other current liabilities
(97
)
 
89

 
(697
)
Other non-current liabilities
106

 
106

 
(241
)
Derivative assets and liabilities, net
9

 
67

 
75

Net change in operating assets and liabilities, net of effects of acquisitions
$
(192
)
 
$
(179
)
 
$
(872
)
Schedule Of Non-Cash Investing And Financing Activities
Non-cash investing and financing activities and supplemental cash flow information were as follows:
 
 
Years Ended December 31,
 
2017
 
2016
 
2015
NON-CASH INVESTING ACTIVITIES:
 
 
 
 
 
Accrued capital expenditures
$
1,060

 
$
848

 
$
910

Net gains (losses) from subsidiary common unit transactions
(56
)
 
16

 
(526
)
NON-CASH FINANCING ACTIVITIES:
 
 
 
 
 
Issuance of Common Units in connection with the PennTex Acquisition
$

 
$
307

 
$

Contribution of assets from noncontrolling interest
988

 

 
34

SUPPLEMENTAL CASH FLOW INFORMATION:
 
 
 
 
 
Cash paid for interest, net of interest capitalized
$
1,914

 
$
1,922

 
$
1,800

Cash paid for (refund of) income taxes
50

 
(229
)
 
72

Schedule of Inventory
Inventories consisted of the following:
 
December 31,
 
2017
 
2016
Natural gas, NGLs, and refined products
$
1,120

 
$
1,141

Crude oil
551

 
651

Spare parts and other
351

 
263

Total inventories
$
2,022

 
$
2,055

Other Current Assets
Other current assets consisted of the following:
 
December 31,
 
2017
 
2016
Deposits paid to vendors
$
64

 
$
74

Prepaid expenses and other
231

 
373

Total other current assets
$
295

 
$
447

Property, Plant and Equipment
Components and useful lives of property, plant and equipment were as follows:
 
December 31,
 
2017
 
2016
Land and improvements
$
2,222

 
$
1,189

Buildings and improvements (1 to 45 years)
2,786

 
2,247

Pipelines and equipment (5 to 83 years)
44,673

 
36,570

Natural gas and NGL storage facilities (5 to 46 years)
1,681

 
1,451

Bulk storage, equipment and facilities (2 to 83 years)
3,883

 
3,701

Vehicles (1 to 25 years)
126

 
217

Right of way (20 to 83 years)
3,432

 
3,349

Natural resources
434

 
434

Other (1 to 40 years)
1,029

 
2,285

Construction work-in-process
10,911

 
10,119

 
71,177

 
61,562

Less – Accumulated depreciation and depletion
(10,089
)
 
(7,984
)
Property, plant and equipment, net
$
61,088

 
$
53,578

Schedule Of Property, Plant And Equipment Depreciation And Capitalized Interest Expense
We recognized the following amounts for the periods presented:
 
Years Ended December 31,
 
2017
 
2016
 
2015
Depreciation and depletion expense
$
2,204

 
$
1,952

 
$
1,661

Capitalized interest
286

 
201

 
164

Schedule of Other Non-Current Assets, net
Other non-current assets, net are stated at cost less accumulated amortization. Other non-current assets, net consisted of the following:
 
December 31,
 
2017
 
2016
Regulatory assets
85

 
86

Deferred charges
210

 
217

Restricted funds
192

 
190

Other
399

 
322

Total other non-current assets, net
$
886

 
$
815

Components And Useful Lives Of Intangibles And Other Assets
Components and useful lives of intangible assets were as follows: 
 
December 31, 2017
 
December 31, 2016
 
Gross Carrying
Amount
 
Accumulated
Amortization
 
Gross Carrying
Amount
 
Accumulated
Amortization
Amortizable intangible assets:
 
 
 
 
 
 
 
Customer relationships, contracts and agreements (3 to 46 years)
$
6,979

 
$
(1,277
)
 
$
6,050

 
$
(971
)
Trade names (20 years)
66

 
(25
)
 
66

 
(22
)
Patents (10 years)
48

 
(26
)
 
48

 
(21
)
Other (5 to 20 years)
28

 
(14
)
 
25

 
(10
)
Total amortizable intangible assets
7,121

 
(1,342
)
 
6,189

 
(1,024
)
Non-amortizable intangible assets:
 
 
 
 
 
 
 
Trademarks
295

 

 
288

 

Other
42

 

 
59

 

Total intangible assets
$
7,458

 
$
(1,342
)
 
$
6,536

 
$
(1,024
)
Aggregate Amortization Expense Of Intangibles And Other Assets
Aggregate amortization expense of intangibles assets was as follows:
 
Years Ended December 31,
 
2017
 
2016
 
2015
Reported in depreciation, depletion and amortization
$
344

 
$
264

 
$
290

Estimated Aggregate Amortization Expense
Estimated aggregate amortization expense of intangible assets for the next five years was as follows:
Years Ending December 31:
 
2018
$
341

2019
338

2020
336

2021
319

2022
287

Schedule of Goodwill
Changes in the carrying amount of goodwill were as follows:
 
Investment in ETP
 
Investment in Sunoco LP
 
Investment in Lake Charles LNG
 
Corporate, Other and Eliminations
 
Total
Balance, December 31, 2015
$
5,428

 
$
1,694

 
$
184

 
$
(1,250
)
 
$
6,056

Goodwill acquired
428

 
81

 

 

 
509

Sunoco LP Exchange
(1,289
)
 

 

 
1,289

 

Goodwill impairment
(670
)
 
(227
)
 

 

 
(897
)
Other

 
2

 

 

 
2

Balance, December 31, 2016
3,897

 
1,550

 
184

 
39

 
5,670

  Goodwill acquired
12

 

 

 

 
12

  Goodwill impairment
(793
)
 
(102
)
 

 

 
(895
)
  Other
(1
)
 
(18
)
 

 

 
(19
)
Balance, December 31, 2017
$
3,115

 
$
1,430

 
$
184

 
$
39

 
$
4,768

Accrued and Other Current Liabilities
Accrued and other current liabilities consisted of the following:
 
December 31,
 
2017
 
2016
Interest payable
$
552

 
$
545

Customer advances and deposits
59

 
72

Accrued capital expenditures
1,006

 
769

Accrued wages and benefits
280

 
254

Taxes payable other than income taxes
108

 
201

Income taxes payable
180

 

Exchanges payable
154

 
208

Other
243

 
318

Total accrued and other current liabilities
$
2,582

 
$
2,367

Fair Value Of Financial Assets And Liabilities Measured On Recurring Basis
The following tables summarize the fair value of our financial assets and liabilities measured and recorded at fair value on a recurring basis as of December 31, 2017 and 2016 based on inputs used to derive their fair values:
 
 
 
Fair Value Measurements at
 
 
 
December 31, 2017
 
Fair Value
Total
 
Level 1
 
Level 2
Assets:
 
 
 
 
 
Commodity derivatives:
 
 
 
 
 
Natural Gas:
 
 
 
 
 
Basis Swaps IFERC/NYMEX
$
11

 
$
11

 
$

Swing Swaps IFERC
13

 

 
13

Fixed Swaps/Futures
70

 
70

 

Forward Physical Swaps
8

 

 
8

Power — Forwards
23

 

 
23

Natural Gas Liquids — Forwards/Swaps
193

 
193

 

Refined Products – Futures
1

 
1

 

Crude – Futures
2

 
2

 

Total commodity derivatives
321

 
277

 
44

Other non-current assets
21

 
14

 
7

Total assets
$
342

 
$
291

 
$
51

Liabilities:
 
 
 
 
 
Interest rate derivatives
$
(219
)
 
$

 
$
(219
)
Commodity derivatives:
 
 
 
 
 
Natural Gas:
 
 
 
 
 
Basis Swaps IFERC/NYMEX
(24
)
 
(24
)
 

Swing Swaps IFERC
(15
)
 
(1
)
 
(14
)
Fixed Swaps/Futures
(57
)
 
(57
)
 

Forward Physical Swaps
(2
)
 

 
(2
)
Power — Forwards
(22
)
 

 
(22
)
Natural Gas Liquids — Forwards/Swaps
(192
)
 
(192
)
 


Refined Products – Futures
(28
)
 
(28
)
 

Crude — Futures
(1
)
 
(1
)
 

Total commodity derivatives
(341
)
 
(303
)
 
(38
)
Total liabilities
$
(560
)
 
$
(303
)
 
$
(257
)
 
 
 
Fair Value Measurements at
 
 
 
December 31, 2016
 
Fair Value
Total
 
Level 1
 
Level 2
 
Level 3
Assets:
 
 
 
 
 
 
 
Commodity derivatives:
 
 
 
 
 
 
 
Natural Gas:
 
 
 
 
 
 
 
Basis Swaps IFERC/NYMEX
$
14

 
$
14

 
$

 
$

Swing Swaps IFERC
2

 

 
2

 

Fixed Swaps/Futures
96

 
96

 

 

Forward Physical Contracts
1

 

 
1

 

Power:
 
 
 
 
 
 
 
Forwards
4

 

 
4

 

Futures
1

 
1

 

 

Options — Calls
1

 
1

 

 

Natural Gas Liquids — Forwards/Swaps
233

 
233

 

 

Refined Products – Futures
2

 
2

 

 

Crude – Futures
9

 
9

 

 

Total commodity derivatives
363

 
356

 
7

 

Other non-current assets
13

 
8

 
5

 

Total assets
$
376

 
$
364

 
$
12

 
$

Liabilities:
 
 
 
 
 
 
 
Interest rate derivatives
$
(193
)
 
$

 
$
(193
)
 
$

Embedded derivatives in the ETP Convertible Preferred Units
(1
)
 

 

 
(1
)
Commodity derivatives:
 
 
 
 
 
 
 
Natural Gas:
 
 
 
 
 
 
 
Basis Swaps IFERC/NYMEX
(11
)
 
(11
)
 

 

Swing Swaps IFERC
(3
)
 

 
(3
)
 

Fixed Swaps/Futures
(149
)
 
(149
)
 

 

Power:
 
 
 
 
 
 
 
Forwards
(5
)
 


 
(5
)
 

Futures
(1
)
 
(1
)
 

 

Natural Gas Liquids — Forwards/Swaps
(273
)
 
(273
)
 

 

Refined Products – Futures
(23
)
 
(23
)
 

 

Crude — Futures
(13
)
 
(13
)
 

 

Total commodity derivatives
(478
)
 
(470
)
 
(8
)
 

Total liabilities
$
(672
)
 
$
(470
)
 
$
(201
)
 
$
(1
)