XML 45 R27.htm IDEA: XBRL DOCUMENT v3.8.0.1
Acquisitions and Related Transactions (Tables)
 12 Months Ended
Dec. 31, 2017
Disposal Groups, Including Discontinued Operations [Table Text Block]
The following tables present the aggregate carrying amounts of assets and liabilities classified as held for sale in the consolidated balance sheet:
 
December 31, 2017
 
December 31, 2016
Carrying amount of assets included as part of discontinued operations:
 
 
 
Accounts receivable, net
$
21

 
$
16

Inventories
149

 
150

Other current assets
16

 
11

Property and equipment, net
1,851

 
1,860

Goodwill
796

 
1,068

Intangible assets, net
477

 
480

Other noncurrent assets
3

 
3

Total assets classified as held for sale in the Consolidated Balance Sheet
$
3,313

 
$
3,588

 
 
 
 
Carrying amount of liabilities included as part of discontinued operations:
 
 
 
Other current and noncurrent liabilities
$
75

 
$
48

Total liabilities classified as held for sale in the Consolidated Balance Sheet
$
75

 
$
48

The results of operations associated with discontinued operations are presented in the following table:
 
Years Ended December 31,
 
2017
 
2016
 
2015
REVENUES
$
6,964

 
$
5,712

 
$
6,030

 
 
 
 
 
 
COSTS AND EXPENSES
 
 
 
 
 
Cost of products sold
5,806

 
4,649

 
5,026

Operating expenses
763

 
744

 
705

Depreciation, depletion and amortization
34

 
143

 
128

Selling, general and administrative
168

 
114

 
91

Impairment losses
285

 
447

 
—

Total costs and expenses
7,056

 
6,097

 
5,950

OPERATING INCOME
(92
)
 
(385
)
 
80

Interest expense, net
36

 
28

 
21

Other, net
1

 
8

 
(2
)
INCOME (LOSS) FROM DISCONTINUED OPERATIONS BEFORE INCOME TAX EXPENSE
(129
)
 
(421
)
 
61

Income tax expense
48

 
41

 
23

INCOME (LOSS) FROM DISCONTINUED OPERATIONS, NET OF INCOME TAXES
$
(177
)
 
$
(462
)
 
$
38

INCOME (LOSS) FROM DISCONTINUED OPERATIONS BEFORE INCOME TAX EXPENSE (BENEFIT) ATTRIBUTABLE TO ETE
$
(6
)
 
$
(12
)
 
$
1
PennTex [Member]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block]
The total purchase price was allocated as follows:
 
 
At November 1, 2016
Total current assets
 
$
34

Property, plant and equipment
 
393

Goodwill(1)
 
177

Intangible assets
 
446

 
 
1,050

 
 
 
Total current liabilities
 
6

Long-term debt, less current maturities
 
164

Other non-current liabilities
 
17

Noncontrolling interest
 
236

 
 
423

Total consideration
 
627

Cash received
 
21

Total consideration, net of cash received
 
$
606

(1) 
None of the goodwill is expected to be deductible for tax purposes.