XML 49 R31.htm IDEA: XBRL DOCUMENT v3.8.0.1
Equity (Tables)
12 Months Ended
Dec. 31, 2017
Schedule of Future Relinquishments of Incentive Distribution Rights [Table Text Block]
In connection with previous transactions, we have agreed to relinquish its right to the following amounts of incentive distributions in future periods:
 
 
Total Year
2018
 
$
153

2019
 
128

Each year beyond 2019
 
33

Change In ETE Common Units
The change in ETE Common Units during the years ended December 31, 2017, 2016 and 2015 was as follows:
 
Years Ended December 31,
 
2017
 
2016
 
2015
Number of Common Units, beginning of period
1,046.9

 
1,044.8

 
1,077.5

Conversion of Class D Units to ETE Common Units

 

 
0.9

Repurchase of common units under buyback program

 

 
(33.6
)
Issuance of common units
32.2

 
2.1

 

Number of Common Units, end of period
1,079.1

 
1,046.9

 
1,044.8


ETE Equity Distribution Agreement
In March 2017, the Partnership entered into an equity distribution agreement with an aggregate offering price up to $1 billion. There was no activity under the distribution agreements for the year ended December 31, 2017.
ETE Series A Convertible Preferred Units
 
Years Ended December 31,
 
2017
 
2016
 
2015
Number of Series A Convertible Preferred Units, beginning of period
329.3

 

 

Issuance of Series A Convertible Preferred Units

 
329.3

 

Number of Series A Convertible Preferred Units, end of period
329.3

 
329.3

 

Accumulated Other Comprehensive Income (Loss)
The following table presents the components of AOCI, net of tax:
 
December 31,
 
2017
 
2016
Available-for-sale securities
$
8

 
$
2

Foreign currency translation adjustment
(5
)
 
(5
)
Actuarial gain (loss) related to pensions and other postretirement benefits
(5
)
 
7

Investments in unconsolidated affiliates, net
5

 
4

Subtotal
3

 
8

Amounts attributable to noncontrolling interest
(3
)
 
(8
)
Total AOCI included in partners’ capital, net of tax
$

 
$

Schedule of Accumulated Other Comprehensive Income (Loss) [Table Text Block]
The table below sets forth the tax amounts included in the respective components of other comprehensive income (loss):
 
December 31,
 
2017
 
2016
Available-for-sale securities
$
(2
)
 
$
(2
)
Foreign currency translation adjustment
3

 
3

Actuarial loss relating to pension and other postretirement benefits
3

 

Total
$
4

 
$
1

Parent Company [Member]  
Distributions Made to Limited Partner, by Distribution [Table Text Block]
Our distributions declared and paid with respect to our common units for the periods presented were as follows:
 
Quarter Ended        
  
Record Date
 
Payment Date
  
Rate
December 31, 2014
 
February 6, 2015
 
February 19, 2015
 
0.2250

March 31, 2015
 
May 8, 2015
 
May 19, 2015
 
0.2450

June 30, 2015
 
August 6, 2015
 
August 19, 2015
 
0.2650

September 30, 2015
 
November 5, 2015
 
November 19, 2015
 
0.2850

December 31, 2015
 
February 4, 2016
 
February 19, 2016
 
0.2850

March 31, 2016 (1)
 
May 6, 2016
 
May 19, 2016
 
0.2850

June 30, 2016 (1)
 
August 8, 2016
 
August 19, 2016
 
0.2850

September 30, 2016 (1)
 
November 7, 2016
 
November 18, 2016
 
0.2850

December 31, 2016 (1)
 
February 7, 2017
 
February 21, 2017
 
0.2850

March 31, 2017 (1)
 
May 10, 2017
 
May 19, 2017
 
0.2850

June 30, 2017 (1)
 
August 7, 2017
 
August 21, 2017
 
0.2850

September 30, 2017 (1)
 
November 7, 2017
 
November 20, 2017
 
0.2950

December 31, 2017 (1)
 
February 8, 2018
 
February 20, 2018
 
0.3050

ETP [Member]  
Distributions Made to Limited Partner, by Distribution [Table Text Block]
Distributions on common units declared and paid by ETP and Sunoco Logistics during the pre-merger periods were as follows:
Quarter Ended
 
ETP
 
Sunoco Logistics
December 31, 2014
 
$
0.6633

 
$
0.4000

March 31, 2015
 
0.6767

 
0.4190

June 30, 2015
 
0.6900

 
0.4380

September 30, 2015
 
0.7033

 
0.4580

December 31, 2015
 
0.7033

 
0.4790

March 31, 2016
 
0.7033

 
0.4890

June 30, 2016
 
0.7033

 
0.5000

September 30, 2016
 
0.7033

 
0.5100

December 31, 2016
 
0.7033

 
0.5200

Distributions on common units declared and paid by Post-Merger ETP were as follows:
Quarter Ended
 
Record Date
 
Payment Date
 
Rate
March 31, 2017
 
May 10, 2017
 
May 16, 2017
 
$
0.5350

June 30, 2017
 
August 7, 2017
 
August 15, 2017
 
0.5500

September 30, 2017
 
November 7, 2017
 
November 14, 2017
 
0.5650

December 31, 2017
 
February 8, 2018
 
February 14, 2018
 
0.5650

Distributions declared and paid by ETP to the Series A and Series B preferred unitholders were as follows:
 
Distribution per Preferred Unit
Quarter Ended
 
Record Date
 
Payment Date
 
Series A
 
Series B
December 31, 2017
 
February 1, 2018
 
February 15, 2018
 
$
15.451

 
$
16.378

Schedule of Distributions Made To General and Limited Partners [Table Text Block]
As the holder of Energy Transfer Partners, L.P.’s IDRs, the Parent Company has historically been entitled to an increasing share of Energy Transfer Partners, L.P.’s total distributions above certain target levels. Following the Sunoco Logistics Merger, the Parent Company will continue to be entitled to such incentive distributions; however, the amount of the incentive distributions to be paid by ETP will be determined based on the historical incentive distribution schedule of Sunoco Logistics. The following table summarizes the target levels related to ETP’s distributions (as a percentage of total distributions on common units, IDRs and the general partner interest). The percentage reflected in the table includes only the percentage related to the IDRs and excludes distributions to which the Parent Company would also be entitled through its direct or indirect ownership of ETP’s general partner interest, Class I units and a portion of the outstanding ETP common units.
 
 
 
 
Marginal Percentage Interest in Distributions
 
 
Total Quarterly Distribution Target Amount
 
IDRs
 
Partners (1)
Minimum Quarterly Distribution
 
$0.0750
 
—%
 
100%
First Target Distribution
 
up to $0.0833
 
—%
 
100%
Second Target Distribution
 
above $0.0833 up to $0.0958
 
13%
 
87%
Third Target Distribution
 
above $0.0958 up to $0.2638
 
35%
 
65%
Thereafter
 
above $0.2638
 
48%
 
52%
(1) Includes general partner and limited partner interests, based on the proportionate ownership of each.
Sunoco LP [Member]  
Distributions Made to Limited Partner, by Distribution [Table Text Block]
Sunoco LP Quarterly Distributions of Available Cash
The following table illustrates the percentage allocations of available cash from operating surplus between Sunoco LP’s common unitholders and the holder of its IDRs based on the specified target distribution levels, after the payment of distributions to Class C unitholders. The amounts set forth under “marginal percentage interest in distributions” are the percentage interests of the IDR holder and the common unitholders in any available cash from operating surplus which Sunoco LP distributes up to and including the corresponding amount in the column “total quarterly distribution per unit target amount.” The percentage interests shown for common unitholders and IDR holder for the minimum quarterly distribution are also applicable to quarterly distribution amounts that are less than the minimum quarterly distribution. Effective July 1, 2015, ETE exchanged 21 million ETP common units, owned by ETE, the owner of ETP’s general partner interest, for 100% of the general partner interest and all of the IDRs of Sunoco LP. ETP had previously owned our IDRs since September 2014, prior to that date the IDRs were owned by Susser.
 
 
 
 
Marginal Percentage Interest in Distributions
 
 
Total Quarterly Distribution Target Amount
 
Common Unitholders
 
Holder of IDRs
Minimum Quarterly Distribution
 
$0.4375
 
100%
 
—%
First Target Distribution
 
$0.4375 to $0.503125
 
100%
 
—%
Second Target Distribution
 
$0.503125 to $0.546875
 
85%
 
15%
Third Target Distribution
 
$0.546875 to $0.656250
 
75%
 
25%
Thereafter
 
Above $0.656250
 
50%
 
50%

Distributions declared and paid by Sunoco LP for the periods presented were as follows:
Quarter Ended
 
Record Date
 
Payment Date
 
Rate
December 31, 2014
 
February 17, 2015
 
February 27, 2015
 
0.6000

March 31, 2015
 
May 19, 2015
 
May 29, 2015
 
0.6450

June 30, 2015
 
August 18, 2015
 
August 28, 2015
 
0.6934

September 30, 2015
 
November 17, 2015
 
November 27, 2015
 
0.7454

December 31, 2015
 
February 5, 2016
 
February 16, 2016
 
0.8013

March 31, 2016
 
May 6, 2016
 
May 16, 2016
 
0.8173

June 30, 2016
 
August 5, 2016
 
August 15, 2016
 
0.8255

September 30, 2016
 
November 7, 2016
 
November 15, 2016
 
0.8255

December 31, 2016
 
February 13, 2017
 
February 21, 2017
 
0.8255

March 31, 2017
 
May 9, 2017
 
May 16, 2017
 
0.8255

June 30, 2017
 
August 7, 2017
 
August 15, 2017
 
0.8255

September 30, 2017
 
November 7, 2017
 
November 14, 2017
 
0.8255

December 31, 2017
 
February 06, 2018
 
February 14, 2018
 
0.8255

Schedule of Distributions Made To General and Limited Partners [Table Text Block]
Sunoco LP Quarterly Distributions of Available Cash
The following table illustrates the percentage allocations of available cash from operating surplus between Sunoco LP’s common unitholders and the holder of its IDRs based on the specified target distribution levels, after the payment of distributions to Class C unitholders. The amounts set forth under “marginal percentage interest in distributions” are the percentage interests of the IDR holder and the common unitholders in any available cash from operating surplus which Sunoco LP distributes up to and including the corresponding amount in the column “total quarterly distribution per unit target amount.” The percentage interests shown for common unitholders and IDR holder for the minimum quarterly distribution are also applicable to quarterly distribution amounts that are less than the minimum quarterly distribution. Effective July 1, 2015, ETE exchanged 21 million ETP common units, owned by ETE, the owner of ETP’s general partner interest, for 100% of the general partner interest and all of the IDRs of Sunoco LP. ETP had previously owned our IDRs since September 2014, prior to that date the IDRs were owned by Susser.
 
 
 
 
Marginal Percentage Interest in Distributions
 
 
Total Quarterly Distribution Target Amount
 
Common Unitholders
 
Holder of IDRs
Minimum Quarterly Distribution
 
$0.4375
 
100%
 
—%
First Target Distribution
 
$0.4375 to $0.503125
 
100%
 
—%
Second Target Distribution
 
$0.503125 to $0.546875
 
85%
 
15%
Third Target Distribution
 
$0.546875 to $0.656250
 
75%
 
25%
Thereafter
 
Above $0.656250
 
50%
 
50%
Series A Convertible Preferred Units [Member] | Parent Company [Member]  
Distributions Made to Limited Partner, by Distribution [Table Text Block]
Our distributions declared and paid with respect to our Convertible Unit during the years ended December 31, 2016 and 2017 were as follows:
Quarter Ended        
  
Record Date
 
Payment Date
  
Rate
March 31, 2016
 
May 6, 2016
 
May 19, 2016
 
$
0.1100

June 30, 2016
 
August 8, 2016
 
August 19, 2016
 
0.1100

September 30, 2016
 
November 7, 2016
 
November 18, 2016
 
0.1100

December 31, 2016
 
February 7, 2017
 
February 21, 2017
 
0.1100

March 31, 2017
 
May 10, 2017
 
May 19, 2017
 
0.1100

June 30, 2017
 
August 7, 2017
 
August 21, 2017
 
0.1100

September 30, 2017
 
November 7, 2017
 
November 20, 2017
 
0.1100

December 31, 2017
 
February 8, 2018
 
February 20, 2018
 
0.1100