XML 88 R70.htm IDEA: XBRL DOCUMENT v3.8.0.1
Debt Obligations (Debt Narrative) (Details) - USD ($)
$ in Millions
1 Months Ended 12 Months Ended
Jan. 31, 2018
Jan. 31, 2017
Apr. 30, 2016
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Aug. 01, 2016
Apr. 30, 2015
Noncontrolling interest       $ 31,176 $ 24,125 [1]      
Less: Net income (loss) attributable to noncontrolling interest       1,412 (995) [1] $ (128) [1]    
Proceeds from Issuance of Private Placement   $ 580            
Repayments of Long-term Debt       31,268 19,076 [1] 19,828 [1]    
Long-term Debt       44,084 43,802      
Proceeds from borrowings       31,608 25,785 [1] 26,455 [1]    
Advances to and investments in unconsolidated affiliates       2,705 3,040 [1] 3,462    
Equity in earnings from unconsolidated affiliates       144 270 [1] 276 [1]    
Parent Company [Member]                
Repayments of Long-term Debt       1,881 210 1,985    
Long-term Debt       6,700 6,357      
Proceeds from borrowings       2,219 225 3,672    
Advances to and investments in unconsolidated affiliates       6,082 5,088      
Equity in earnings from unconsolidated affiliates       $ 1,381 1,511 1,601    
Parent Company [Member] | ETE Senior Secured Term Loan due February 2, 2024 [Member]                
Debt Instrument, Covenant Description       Under certain circumstances and subject to certain reinvestment rights, the Parent Company is required to prepay the term loan in connection with dispositions of (a) IDRs in (i) prior to the consummation of the Sunoco Logistics Merger, ETP , and (ii) upon and after the consummation of the Sunoco Logistics Merger, Sunoco Logistics ; or (b) equity interests of any person which owns, directly or indirectly, IDRs in (i) prior to the consummation of the Sunoco Logistics Merger, ETP, and (ii) upon and after the consummation of the Sunoco Logistics Merger, Sunoco Logistics, in each case, with a percentage ranging from 50% to 75% of such net proceeds in excess of $50 million.        
Debt Instrument, Collateral       Under the Term Credit Agreement, the obligations of the Parent Company are secured by a lien on substantially all of the Parent Company’s and certain of its subsidiaries’ tangible and intangible assets including (i) approximately 27.5 million common units representing limited partner interests in ETP owned by the Partnership; and (ii) the Partnership’s 100% equity interest in Energy Transfer Partners, L.L.C. and Energy Transfer Partners GP, L.P., through which the Partnership indirectly holds all of the outstanding general partnership interests and IDRs in ETP. The Term Loan Facility initially is not guaranteed by any of the Partnership’s subsidiaries        
Debt Instrument, Maturity Date       Feb. 02, 2024        
Line of Credit Facility, Maximum Borrowing Capacity       $ 2,200        
Parent Company [Member] | ETE Senior Secured Revolving Credit Facility due March 24, 2022 [Member]                
Line of Credit Facility, Current Borrowing Capacity       312        
Outstanding borrowings       $ 1,188 0      
Debt Instrument, Maturity Date       Mar. 24, 2022        
Parent Company [Member] | ETE Senior Secured Revolving Credit Facility due December 18, 2018 [Member]                
Outstanding borrowings       $ 0 875      
Parent Company [Member] | 4.25% Senior Notes due March 15, 2023 [Member]                
Senior Notes       1,000 0      
Proceeds from Issuance of Senior Long-term Debt       $ 990        
Debt instrument, interest rate, stated percentage       4.25%        
Debt Instrument, Maturity Date       Mar. 15, 2023        
Parent Company [Member] | 5.5% Senior Notes due June 1, 2027 [Member]                
Senior Notes       $ 1,000 1,000      
Debt instrument, interest rate, stated percentage       5.50%        
Debt Instrument, Maturity Date       Jun. 01, 2027        
Parent Company [Member] | 5.875% Senior Notes due January 15, 2024 [Member]                
Senior Notes       $ 1,150 1,150      
Debt instrument, interest rate, stated percentage       5.88%        
Debt Instrument, Maturity Date       Jan. 15, 2024        
Parent Company [Member] | ETE Senior Secured Term Loan due December 2, 2019 [Member]                
Debt Instrument, Maturity Date       Dec. 02, 2019        
PennTex [Member] | PennTex $275 million Revolving Credit Facility due December 2019 [Member]                
Line of Credit Facility, Current Borrowing Capacity       $ 275        
Outstanding borrowings       0 168      
Sunoco [Member] | 5.75% Senior Notes, due 2017 [Member]                
Senior Notes       $ 0 400      
Debt instrument, interest rate, stated percentage       5.75%        
Debt Instrument, Maturity Date       Jan. 15, 2017        
Panhandle [Member]                
Long-term Debt       $ 813 1,135      
Junior Subordinated Notes, Noncurrent       $ 54        
Panhandle [Member] | 3.26% Junior Subordinated Notes due November 1, 2066 [Member]                
Debt Instrument, Interest Rate, Effective Percentage       4.39%        
Panhandle [Member] | Junior Subordinated Debt [Member]                
Debt Instrument, Description of Variable Rate Basis       three-month LIBOR rate plus 3.0175%        
ETP [Member]                
Proceeds from Issuance of Private Placement   $ 568            
Long-term Debt       $ 29,210 29,454      
ETP [Member] | ETP Credit Facility due December 2022 [Member]                
Line of Credit Facility, Current Borrowing Capacity       1,560        
Letters of Credit Outstanding, Amount       150        
Outstanding borrowings       2,292 0      
Long-term Commercial Paper, Noncurrent       2,010        
Line of Credit Facility, Maximum Borrowing Capacity       $ 4,000        
Line of Credit Facility, Interest Rate at Period End       2.48%        
ETP [Member] | 2.50% Senior Notes due June 2018 [Member]                
Senior Notes [2]       $ 650 650      
Debt instrument, interest rate, stated percentage       2.50%        
Debt Instrument, Maturity Date       Jun. 15, 3028        
ETP [Member] | 6.7% Senior Notes, due July 1, 2018 [Member]                
Senior Notes [2]       $ 600 600      
Debt instrument, interest rate, stated percentage       6.70%        
Debt Instrument, Maturity Date       Jul. 01, 2018        
ETP [Member] | 3.26% Junior Subordinated Notes due November 1, 2066 [Member]                
Debt instrument, interest rate, stated percentage       7.20%        
Debt Instrument, Maturity Date       Nov. 01, 2066        
ETP [Member] | 4.25% Senior Notes due April 1, 2024 [Member]                
Debt instrument, interest rate, stated percentage       4.25%        
Debt Instrument, Maturity Date       Apr. 01, 2024        
ETP [Member] | 5.875% Senior Notes due April 1, 2022 [Member]                
Senior Notes       $ 900 900      
Debt instrument, interest rate, stated percentage       5.88%        
Debt Instrument, Maturity Date       Mar. 01, 2022        
ETP [Member] | 5.0% Senior Notes due October 1, 2022 [Member]                
Senior Notes       $ 700 700      
Debt instrument, interest rate, stated percentage       5.00%        
Debt Instrument, Maturity Date       Oct. 01, 2022        
ETP [Member] | 4.40% Senior Notes due April 2021 [Member]                
Debt instrument, interest rate, stated percentage       4.40%        
Debt Instrument, Maturity Date       Apr. 01, 2021        
ETP [Member] | 3.90% Senior Notes due July 15, 2026 [Member]                
Debt instrument, interest rate, stated percentage       3.90%        
Debt Instrument, Maturity Date       Jul. 15, 2026        
ETP [Member] | ETP Credit Facility due November 2019 [Member]                
Line of Credit Facility, Current Borrowing Capacity       $ 3,750        
Outstanding borrowings       0 2,777      
ETP [Member] | ETP $1.0 billion 364-day Credit Facility due December 2018 [Member]                
Line of Credit Facility, Current Borrowing Capacity       950        
Outstanding borrowings [3]       50 0      
Line of Credit Facility, Maximum Borrowing Capacity       $ 1,000        
Line of Credit Facility, Interest Rate at Period End       5.00%        
ETP [Member] | Minimum [Member] | ETP Credit Facility due December 2022 [Member]                
Line of Credit Facility, Commitment Fee Percentage       0.125%        
ETP [Member] | Minimum [Member] | ETP $1.0 billion 364-day Credit Facility due December 2018 [Member]                
Line of Credit Facility, Commitment Fee Percentage       0.125%        
ETP [Member] | Maximum [Member] | ETP Credit Facility due December 2022 [Member]                
Line of Credit Facility, Commitment Fee Percentage       0.30%        
ETP [Member] | Maximum [Member] | ETP $1.0 billion 364-day Credit Facility due December 2018 [Member]                
Line of Credit Facility, Commitment Fee Percentage       0.225%        
Sunoco Logistics [Member] | 5.35% Senior Notes due May 15, 2045 [Member]                
Senior Notes       $ 800 800      
Sunoco Logistics [Member] | 4.25% Senior Notes due April 1, 2024 [Member]                
Senior Notes       500 500      
Sunoco Logistics [Member] | 4.40% Senior Notes due April 2021 [Member]                
Senior Notes       600 600      
Sunoco Logistics [Member] | 3.90% Senior Notes due July 15, 2026 [Member]                
Senior Notes       550 550      
Sunoco Logistics [Member] | Sunoco Logistics' $2.5 billion revolving credit facility due March 2020 [Member]                
Line of Credit Facility, Current Borrowing Capacity       2,500        
Outstanding borrowings       0 1,292      
Sunoco Logistics [Member] | ETP $1.0 billion 364-day Credit Facility due December 2018 [Member]                
Line of Credit Facility, Current Borrowing Capacity       1,000        
Outstanding borrowings       0 630      
Bakken Project [Member]                
Long-term Debt       2,492 1,087      
Bakken Project [Member] | Bakken Project $2.50 billion Credit Facility due August 2019 [Member]                
Line of Credit Facility, Current Borrowing Capacity       2,500        
Outstanding borrowings       $ 2,500 1,100   $ 2,500  
Line of Credit Facility, Interest Rate at Period End       3.00%        
ETP GP [Member]                
Noncontrolling interest       $ 28,020 18,410      
Less: Net income (loss) attributable to noncontrolling interest       1,080 (660) $ 325    
Sunoco LP [Member]                
Long-term Debt       4,287 4,514      
Sunoco LP [Member] | Term loan due 2019 [Member]                
Long-term Debt       2,035        
Outstanding borrowings       1,243 1,243      
Sunoco LP [Member] | Sunoco LP $1.5 Billion Revolving Credit Facility Due September 2019 [Member]                
Line of Credit Facility, Current Borrowing Capacity       1,500       $ 1,250
Letters of Credit Outstanding, Amount       9        
Outstanding borrowings       765 1,000      
Line of Credit Facility, Remaining Borrowing Capacity       726        
Sunoco LP [Member] | 5.5% Senior Notes due August 2020 [Member]                
Senior Notes       $ 600 600      
Debt instrument, interest rate, stated percentage       5.50%        
Debt Instrument, Maturity Date       Aug. 01, 2020        
Sunoco LP [Member] | 6.375% Senior Notes due April 2023 [Member]                
Senior Notes       $ 800 800      
Debt instrument, interest rate, stated percentage       6.375%        
Debt Instrument, Maturity Date       Apr. 01, 2023        
Sunoco LP [Member] | 6.25% Senior Notes due 2021 [Member]                
Senior Notes     $ 800 $ 800 $ 800      
Debt instrument, interest rate, stated percentage     6.25% 6.25%        
Proceeds from borrowings     $ 789          
Debt Instrument, Maturity Date       Apr. 15, 2021        
Sunoco LP [Member] | Leverage Ratio [Member]                
Debt Instrument, Covenant Description       The Sunoco LP Credit Facilities  require Sunoco LP to maintain a leverage ratio (as defined therein) of not more than (a) as of the last day of each fiscal quarter through December 31, 2017, 6.75 to 1.0, (b) as of March 31, 2018, 6.5 to 1.0, (c) as of June 30, 2018, 6.25 to 1.0, (d) as of September 30, 2018, 6.0 to 1.0, (e) as of December 31, 2018, 5.75 to 1.0 and (f) thereafter, 5.5 to 1.0 (in the case of the quarter ending March 31, 2019 and thereafter, subject to increases to 6.0 to 1.0 in connection with certain specified acquisitions in excess of $50 million, as permitted under the Credit Facilities.  Indebtedness under the Credit Facilities is secured by a security interest in, among other things, all of Sunoco LP’s present and future personal property and all of the present and future personal property of its guarantors, the capital stock of its material subsidiaries (or 66% of the capital stock of material foreign subsidiaries), and any intercompany debt. Upon the first achievement by Sunoco LP of an investment grade credit rating, all security interests securing borrowings under the Credit Facilities will be released.        
Subsequent Event [Member] | Sunoco LP [Member]                
Proceeds from Issuance of Private Placement $ 2,200              
Partners' Capital Account, Units, Treasury Units Purchased 17,286,859              
Subsequent Event [Member] | Sunoco LP [Member] | 5.5% Senior Notes due August 2020 [Member]                
Debt instrument, interest rate, stated percentage 5.50%              
Early Repayment of Senior Debt $ 600              
Subsequent Event [Member] | Sunoco LP [Member] | 4.875% senior notes due 2023 [Member]                
Senior Notes $ 1,000              
Debt instrument, interest rate, stated percentage 4.875%              
Subsequent Event [Member] | Sunoco LP [Member] | 5.500% senior notes due 2026 [Member]                
Senior Notes $ 800              
Debt instrument, interest rate, stated percentage 5.50%              
Subsequent Event [Member] | Sunoco LP [Member] | 5.875% senior notes due 2028 [Member]                
Senior Notes $ 400              
Debt instrument, interest rate, stated percentage 5.875%              
Subsequent Event [Member] | Sunoco LP [Member] | 6.375% Senior Notes due April 2023 [Member]                
Debt instrument, interest rate, stated percentage 6.375%              
Early Repayment of Senior Debt $ 800              
Subsequent Event [Member] | Sunoco LP [Member] | 6.25% Senior Notes due 2021 [Member]                
Debt instrument, interest rate, stated percentage 6.25%              
Early Repayment of Senior Debt $ 800              
ETE Credit Facility [Member]                
Line of Credit Facility, Current Borrowing Capacity       $ 1,500        
Letters Of Credit Availablity       150        
Accordion feature [Member] | ETP [Member] | ETP $1.0 billion 364-day Credit Facility due December 2018 [Member]                
Outstanding borrowings       $ 6,000        
Eurodollar [Member] | Maximum [Member]                
Debt Instrument, Basis Spread on Variable Rate       2.00%        
Eurodollar [Member] | ETP [Member] | Minimum [Member] | ETP Credit Facility due December 2022 [Member]                
Debt Instrument, Basis Spread on Variable Rate       1.125%        
Eurodollar [Member] | ETP [Member] | Minimum [Member] | ETP $1.0 billion 364-day Credit Facility due December 2018 [Member]                
Debt Instrument, Basis Spread on Variable Rate       1.125%        
Eurodollar [Member] | ETP [Member] | Maximum [Member] | ETP $1.0 billion 364-day Credit Facility due December 2018 [Member]                
Debt Instrument, Basis Spread on Variable Rate       1.75%        
Base Rate Loans [Member] | ETP [Member] | Minimum [Member] | ETP Credit Facility due December 2022 [Member]                
Debt Instrument, Basis Spread on Variable Rate       0.125%        
Base Rate Loans [Member] | ETP [Member] | Minimum [Member] | ETP $1.0 billion 364-day Credit Facility due December 2018 [Member]                
Debt Instrument, Basis Spread on Variable Rate       0.25%        
Base Rate Loans [Member] | ETP [Member] | Maximum [Member] | ETP Credit Facility due December 2022 [Member]                
Debt Instrument, Basis Spread on Variable Rate       1.00%        
Base Rate Loans [Member] | ETP [Member] | Maximum [Member] | ETP $1.0 billion 364-day Credit Facility due December 2018 [Member]                
Debt Instrument, Basis Spread on Variable Rate       0.75%        
Applicable margins for LIBOR rate loans [Member] | Minimum [Member] | ETE Senior Secured Term Loan due February 2, 2024 [Member]                
Debt Instrument, Basis Spread on Variable Rate       2.75%        
Applicable margins for LIBOR rate loans [Member] | Maximum [Member] | ETE Senior Secured Term Loan due February 2, 2024 [Member]                
Debt Instrument, Basis Spread on Variable Rate       2.00%        
Letter of Credit [Member] | ETE Senior Secured Term Loan due February 2, 2024 [Member]                
Debt Instrument, Basis Spread on Variable Rate       2.75%        
Letter of Credit [Member] | ETE Credit Facility [Member] | Minimum [Member]                
Debt Instrument, Basis Spread on Variable Rate       1.75%        
Letter of Credit [Member] | ETE Credit Facility [Member] | Maximum [Member]                
Debt Instrument, Basis Spread on Variable Rate       2.50%        
Base Rate Loans [Member] | ETE Senior Secured Term Loan due February 2, 2024 [Member]                
Debt Instrument, Basis Spread on Variable Rate       1.75%        
Base Rate Loans [Member] | Minimum [Member] | ETE Senior Secured Term Loan due February 2, 2024 [Member]                
Debt Instrument, Basis Spread on Variable Rate       1.75%        
Base Rate Loans [Member] | Maximum [Member] | ETE Senior Secured Term Loan due February 2, 2024 [Member]                
Debt Instrument, Basis Spread on Variable Rate       1.00%        
Base Rate Loans [Member] | ETE Credit Facility [Member] | Minimum [Member]                
Debt Instrument, Basis Spread on Variable Rate       0.75%        
Base Rate Loans [Member] | ETE Credit Facility [Member] | Maximum [Member]                
Debt Instrument, Basis Spread on Variable Rate       1.50%        
[1] * As adjusted. See Note 2.
[2] As of December 31, 2017 ETP’s management had the intent and ability to refinance the $650 million 2.50% senior notes due June 15, 2018 and the $600 million 6.70% senior notes due July 1, 2018, and therefore neither was classified as current.
[3] Borrowings under 364-day credit facilities were classified as long-term debt based on the Partnership’s ability and intent to refinance such borrowings on a long-term basis.