XML 52 R34.htm IDEA: XBRL DOCUMENT
v3.8.0.1

Supplemental Financial Statement Information (Tables) - Parent Company [Member] | 3 Months Ended
--- | ---
Mar. 31, 2018
Schedule Of Balance Sheets | BALANCE SHEETS (unaudited)
| March 31, 2018 |  | December 31, 2017
ASSETS |  |  |
Current assets: |  |  |
Cash and cash equivalents | $ | 1 |  |  | $ | 1 |
Accounts receivable from related companies | 103 |  |  | 65 |
Other current assets | 1 |  |  | 1 |
Total current assets | 105 |  |  | 67 |
Property, plant and equipment, net | 27 |  |  | 27 |
Advances to and investments in unconsolidated affiliates | 5,805 |  |  | 6,082 |
Goodwill | 9 |  |  | 9 |
Other non-current assets, net | 8 |  |  | 8 |
Total assets | $ | 5,954 |  |  | $ | 6,193 |
LIABILITIES AND PARTNERS’ DEFICIT |  |  |
Current liabilities: |  |  |
Accounts payable to related companies | $ | 1 |  |  | $ | — |
Interest payable | 78 |  |  | 66 |
Accrued and other current liabilities | 8 |  |  | 4 |
Total current liabilities | 87 |  |  | 70 |
Long-term debt, less current maturities | 6,386 |  |  | 6,700 |
Long-term notes payable – related companies | 658 |  |  | 617 |
Other non-current liabilities | 3 |  |  | 2 |
Commitments and contingencies |  |  |
Partners’ deficit: |  |  |
General Partner | (3 | ) |  | (3 | )
Limited Partners: |  |  |
Common Unitholders | (1,696 | ) |  | (1,643 | )
Series A Convertible Preferred Units | 519 |  |  | 450 |
Total partners’ deficit | (1,180 | ) |  | (1,196 | )
Total liabilities and partners’ deficit | $ | 5,954 |  |  | $ | 6,193 |
Schedule Of Statements Of Operations | STATEMENTS OF OPERATIONS (unaudited)
| Three Months Ended March 31,
| 2018 |  | 2017
SELLING, GENERAL AND ADMINISTRATIVE EXPENSES | $ | (2 | ) |  | $ | (13 | )
OTHER INCOME (EXPENSE): |  |  |
Interest expense, net | (86 | ) |  | (83 | )
Equity in earnings of unconsolidated affiliates | 448 |  |  | 361 |
Losses on extinguishments of debt | — |  |  | (25 | )
Other, net | 3 |  |  | (1 | )
NET INCOME | 363 |  |  | 239 |
General Partner’s interest in net income | 1 |  |  | 1 |
Convertible Unitholders’ interest in income | 21 |  |  | 6 |
Limited Partners’ interest in net income | $ | 341 |  |  | $ | 232 |
Schedule Of Statements Of Cash Flows | STATEMENTS OF CASH FLOWS (unaudited)
| Three Months Ended March 31,
| 2018 |  | 2017
NET CASH FLOWS PROVIDED BY OPERATING ACTIVITIES | $ | 241 |  |  | $ | 251 |
CASH FLOWS FROM INVESTING ACTIVITIES |  |  |
Contributions to unconsolidated affiliate | — |  |  | (860 | )
Sunoco LP Series A Preferred Units redemption | 300 |  |  | — |
Net cash provided by (used in) investing activities | 300 |  |  | (860 | )
CASH FLOWS FROM FINANCING ACTIVITIES |  |  |
Proceeds from borrowings | 54 |  |  | 2,017 |
Principal payments on debt | (370 | ) |  | (1,733 | )
Proceeds from affiliate | 41 |  |  | 43 |
Distributions to partners | (266 | ) |  | (251 | )
Units issued for cash | — |  |  | 568 |
Debt issuance costs | — |  |  | (34 | )
Net cash provided by (used in) financing activities | (541 | ) |  | 610 |
CHANGE IN CASH AND CASH EQUIVALENTS | — |  |  | 1 |
CASH AND CASH EQUIVALENTS, beginning of period | 1 |  |  | 2 |
CASH AND CASH EQUIVALENTS, end of period | $ | 1 |  |  | $ | 3 |

X
- Definition Tabular disclosure of condensed balance sheet, including, but not limited to, balance sheets of consolidated entities and consolidation eliminations. + References No definition available. + Details
Name: | us-gaap_ScheduleOfCondensedBalanceSheetTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed cash flow statement, including, but not limited to, cash flow statements of consolidated entities and consolidation eliminations. + References No definition available. + Details
Name: | us-gaap_ScheduleOfCondensedCashFlowStatementTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed income statement, including, but not limited to, income statements of consolidated entities and consolidation eliminations. + References No definition available. + Details
Name: | us-gaap_ScheduleOfCondensedIncomeStatementTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Details
Name: | us-gaap_ConsolidatedEntitiesAxis=us-gaap_ParentCompanyMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |