XML 53 R40.htm IDEA: XBRL DOCUMENT
v3.10.0.1

Reportable Segments (Tables) | 6 Months Ended
--- | ---
Jun. 30, 2018
Operating Segments [Member] |
Financial Information By Segment | The following tables present financial information by segment:
| Three Months Ended June 30, |  | Six Months Ended June 30,
| 2018 |  | 2017* |  | 2018 |  | 2017*
Segment Adjusted EBITDA: |  |  |  |  |  |  |
Investment in ETP | $ | 2,051 |  |  | $ | 1,545 |  |  | $ | 3,932 |  |  | $ | 2,990 |
Investment in Sunoco LP | 140 |  |  | 220 |  |  | 249 |  |  | 375 |
Investment in USAC | 95 |  |  | — |  |  | 95 |  |  | — |
Investment in Lake Charles LNG | 45 |  |  | 44 |  |  | 88 |  |  | 88 |
Corporate and Other | (9 | ) |  | (9 | ) |  | (8 | ) |  | (22 | )
Adjustments and Eliminations | (60 | ) |  | (83 | ) |  | (92 | ) |  | (137 | )
Total | 2,262 |  |  | 1,717 |  |  | 4,264 |  |  | 3,294 |
Depreciation, depletion and amortization | (694 | ) |  | (607 | ) |  | (1,359 | ) |  | (1,235 | )
Interest expense, net of interest capitalized | (510 | ) |  | (477 | ) |  | (976 | ) |  | (950 | )
Impairment losses | — |  |  | (89 | ) |  | — |  |  | (89 | )
Gains (losses) on interest rate derivatives | 20 |  |  | (25 | ) |  | 72 |  |  | (20 | )
Non-cash compensation expense | (32 | ) |  | (20 | ) |  | (55 | ) |  | (47 | )
Unrealized gains (losses) on commodity risk management activities | (265 | ) |  | 29 |  |  | (352 | ) |  | 98 |
Losses on extinguishments of debt | — |  |  | — |  |  | (106 | ) |  | (25 | )
Inventory valuation adjustments | 32 |  |  | (29 | ) |  | 57 |  |  | (42 | )
Equity in earnings of unconsolidated affiliates | 92 |  |  | 49 |  |  | 171 |  |  | 136 |
Adjusted EBITDA related to unconsolidated affiliates | (168 | ) |  | (164 | ) |  | (324 | ) |  | (349 | )
Adjusted EBITDA related to discontinued operations | 5 |  |  | (72 | ) |  | 25 |  |  | (103 | )
Other, net | (15 | ) |  | 35 |  |  | 26 |  |  | 47 |
Income from continuing operations before income tax expense | 727 |  |  | 347 |  |  | 1,443 |  |  | 715 |
Income tax expense from continuing operations | (68 | ) |  | (33 | ) |  | (58 | ) |  | (71 | )
Income from continuing operations | 659 |  |  | 314 |  |  | 1,385 |  |  | 644 |
Loss from discontinued operations, net of income taxes | (26 | ) |  | (193 | ) |  | (263 | ) |  | (204 | )
Net income | $ | 633 |  |  | $ | 121 |  |  | $ | 1,122 |  |  | $ | 440 |
* As adjusted. See Note 1.
Assets Segments [Member] |
Financial Information By Segment |
| June 30, 2018 |  | December 31, 2017
Assets: |  |  |
Investment in ETP | $ | 78,570 |  |  | $ | 77,965 |
Investment in Sunoco LP | 5,006 |  |  | 8,344 |
Investment in USAC | 3,785 |  |  | — |
Investment in Lake Charles LNG | 1,710 |  |  | 1,646 |
Corporate and Other | 585 |  |  | 598 |
Adjustments and Eliminations | (2,239 | ) |  | (2,307 | )
Total assets | $ | 87,417 |  |  | $ | 86,246 |
Sales Revenue, Segment [Member] |
Financial Information By Segment |
| Three Months Ended June 30, |  | Six Months Ended June 30,
| 2018 |  | 2017* |  | 2018 |  | 2017*
Revenues: |  |  |  |  |  |  |
Investment in ETP: |  |  |  |  |  |  |
Revenues from external customers | $ | 9,298 |  |  | $ | 6,485 |  |  | $ | 17,383 |  |  | $ | 13,292 |
Intersegment revenues | 112 |  |  | 91 |  |  | 307 |  |  | 179 |
| 9,410 |  |  | 6,576 |  |  | 17,690 |  |  | 13,471 |
Investment in Sunoco LP: |  |  |  |  |  |  |
Revenues from external customers | 4,606 |  |  | 2,892 |  |  | 8,354 |  |  | 5,697 |
Intersegment revenues | 1 |  |  | — |  |  | 2 |  |  | 3 |
| 4,607 |  |  | 2,892 |  |  | 8,356 |  |  | 5,700 |
Investment in USAC: |  |  |  |  |  |  |
Revenues from external customers | 165 |  |  | — |  |  | 165 |  |  | — |
Intersegment revenues | 2 |  |  | — |  |  | 2 |  |  | — |
| 167 |  |  | — |  |  | 167 |  |  | — |
Investment in Lake Charles LNG: |  |  |  |  |  |  |
Revenues from external customers | 49 |  |  | 50 |  |  | 98 |  |  | 99 |
Adjustments and Eliminations | (115 | ) |  | (91 | ) |  | (311 | ) |  | (182 | )
Total revenues | $ | 14,118 |  |  | $ | 9,427 |  |  | $ | 26,000 |  |  | $ | 19,088 |
* As adjusted. See Note 1.
Investment In ETP [Member] |
Revenue from External Customers by Products and Services [Table Text Block] | Investment in ETP
| Three Months Ended June 30, |  | Six Months Ended June 30,
| 2018 |  | 2017* |  | 2018 |  | 2017*
Intrastate transportation and storage | $ | 761 |  |  | $ | 699 |  |  | $ | 1,578 |  |  | $ | 1,467 |
Interstate transportation and storage | 323 |  |  | 201 |  |  | 636 |  |  | 432 |
Midstream | 594 |  |  | 633 |  |  | 1,034 |  |  | 1,198 |
NGL and refined products transportation and services | 2,472 |  |  | 1,767 |  |  | 4,930 |  |  | 3,885 |
Crude oil transportation and services | 4,789 |  |  | 2,460 |  |  | 8,520 |  |  | 5,035 |
All Other | 471 |  |  | 816 |  |  | 992 |  |  | 1,454 |
Total revenues | 9,410 |  |  | 6,576 |  |  | 17,690 |  |  | 13,471 |
Less: Intersegment revenues | 112 |  |  | 91 |  |  | 307 |  |  | 179 |
Revenues from external customers | $ | 9,298 |  |  | $ | 6,485 |  |  | $ | 17,383 |  |  | $ | 13,292 |
* As adjusted. See Note 1.
Investment In Sunoco LP [Member] |
Revenue from External Customers by Products and Services [Table Text Block] | Investment in Sunoco LP
| Three Months Ended June 30, |  | Six Months Ended June 30,
| 2018 |  | 2017 |  | 2018 |  | 2017
Fuel distribution and marketing | $ | 4,350 |  |  | $ | 2,318 |  |  | $ | 7,489 |  |  | $ | 4,615 |
All other | 257 |  |  | 574 |  |  | 867 |  |  | 1,085 |
Total revenues | 4,607 |  |  | 2,892 |  |  | 8,356 |  |  | 5,700 |
Less: Intersegment revenues | 1 |  |  | — |  |  | 2 |  |  | 3 |
Revenues from external customers | $ | 4,606 |  |  | $ | 2,892 |  |  | $ | 8,354 |  |  | $ | 5,697 |
Investment In USAC [Member] |
Revenue from External Customers by Products and Services [Table Text Block] | Investment in USAC
| Three Months Ended June 30, |  | Six Months Ended June 30,
| 2018 |  | 2017 |  | 2018 |  | 2017
Contract operations | $ | 160 |  |  | $ | — |  |  | $ | 160 |  |  | $ | — |
Retail parts and services | 6 |  |  | — |  |  | 6 |  |  | — |
Station installations revenue | 1 |  |  | — |  |  | 1 |  |  | — |
Total revenues | 167 |  |  | — |  |  | 167 |  |  | — |
Less: Intersegment revenues | 2 |  |  | — |  |  | 2 |  |  | — |
Revenues from external customers | $ | 165 |  |  | $ | — |  |  | $ | 165 |  |  | $ | — |

X
- Definition Tabular disclosure of entity-wide revenues from external customers for each product or service or each group of similar products or services if the information is not provided as part of the reportable operating segment information. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 40 -URI http://asc.fasb.org/extlink&oid=68060357&loc=d3e9031-108599 + Details
Name: | us-gaap_ScheduleOfEntityWideInformationRevenueFromExternalCustomersByProductsAndServicesTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the profit or loss and total assets for each reportable segment. An entity discloses certain information on each reportable segment if the amounts (a) are included in the measure of segment profit or loss reviewed by the chief operating decision maker or (b) are otherwise regularly provided to the chief operating decision maker, even if not included in that measure of segment profit or loss. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 30 -URI http://asc.fasb.org/extlink&oid=68060357&loc=d3e8906-108599 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 25 -URI http://asc.fasb.org/extlink&oid=68060357&loc=d3e8813-108599 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 21 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=68060357&loc=d3e8721-108599 Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 20 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=35741047&loc=d3e13816-109267 Reference 5: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 22 -URI http://asc.fasb.org/extlink&oid=68060357&loc=d3e8736-108599 + Details
Name: | us-gaap_ScheduleOfSegmentReportingInformationBySegmentTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Details
Name: | us-gaap_StatementBusinessSegmentsAxis=us-gaap_OperatingSegmentsMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_StatementBusinessSegmentsAxis=ete_AssetsSegmentsMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_StatementBusinessSegmentsAxis=us-gaap_SalesRevenueSegmentMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_StatementBusinessSegmentsAxis=ete_InvestmentInEtpMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_StatementBusinessSegmentsAxis=ete_InvestmentInSunocoLPMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_StatementBusinessSegmentsAxis=ete_InvestmentInUSACMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |