XML 54 R41.htm IDEA: XBRL DOCUMENT
v3.10.0.1

Supplemental Financial Statement Information (Tables) - Parent Company [Member] | 6 Months Ended
--- | ---
Jun. 30, 2018
Schedule Of Balance Sheets | BALANCE SHEETS (unaudited)
| June 30, 2018 |  | December 31, 2017
ASSETS |  |  |
Current assets: |  |  |
Cash and cash equivalents | $ | 1 |  |  | $ | 1 |
Accounts receivable from related companies | 58 |  |  | 65 |
Other current assets | — |  |  | 1 |
Total current assets | 59 |  |  | 67 |
Property, plant and equipment, net | 27 |  |  | 27 |
Advances to and investments in unconsolidated affiliates | 6,042 |  |  | 6,082 |
Goodwill | 9 |  |  | 9 |
Other non-current assets, net | 7 |  |  | 8 |
Total assets | $ | 6,144 |  |  | $ | 6,193 |
LIABILITIES AND PARTNERS’ DEFICIT |  |  |
Current liabilities: |  |  |
Interest payable | $ | 70 |  |  | $ | 66 |
Accrued and other current liabilities | 8 |  |  | 4 |
Total current liabilities | 78 |  |  | 70 |
Long-term debt, less current maturities | 6,472 |  |  | 6,700 |
Long-term notes payable – related companies | 702 |  |  | 617 |
Other non-current liabilities | 2 |  |  | 2 |
Commitments and contingencies |  |  |
Partners’ deficit: |  |  |
Limited Partners: |  |  |
Series A Convertible Preferred Units | — |  |  | 450 |
Common Unitholders | (1,106 | ) |  | (1,643 | )
General Partner | (4 | ) |  | (3 | )
Total partners’ deficit | (1,110 | ) |  | (1,196 | )
Total liabilities and partners’ deficit | $ | 6,144 |  |  | $ | 6,193 |
Schedule Of Statements Of Operations | STATEMENTS OF OPERATIONS (unaudited)
| Three Months Ended June 30, |  | Six Months Ended June 30,
| 2018 |  | 2017 |  | 2018 |  | 2017
SELLING, GENERAL AND ADMINISTRATIVE EXPENSES | $ | (9 | ) |  | $ | (9 | ) |  | $ | (11 | ) |  | $ | (22 | )
OTHER INCOME (EXPENSE): |  |  |  |  |  |  |
Interest expense, net | (90 | ) |  | (86 | ) |  | (176 | ) |  | (169 | )
Equity in earnings of unconsolidated affiliates | 454 |  |  | 308 |  |  | 902 |  |  | 669 |
Losses on extinguishments of debt | — |  |  | — |  |  | — |  |  | (25 | )
Other, net | — |  |  | (1 | ) |  | 3 |  |  | (2 | )
NET INCOME | 355 |  |  | 212 |  |  | 718 |  |  | 451 |
Convertible Unitholders’ interest in income | 12 |  |  | 8 |  |  | 33 |  |  | 14 |
General Partner’s interest in net income | 1 |  |  | — |  |  | 2 |  |  | 1 |
Limited Partners’ interest in net income | $ | 342 |  |  | $ | 204 |  |  | $ | 683 |  |  | $ | 436 |
Schedule Of Statements Of Cash Flows | STATEMENTS OF CASH FLOWS (unaudited)
| Six Months Ended June 30,
| 2018 |  | 2017
NET CASH FLOWS PROVIDED BY OPERATING ACTIVITIES | $ | 626 |  |  | $ | 405 |
CASH FLOWS FROM INVESTING ACTIVITIES |  |  |
Contributions to unconsolidated affiliate | (250 | ) |  | (861 | )
Capital expenditures | — |  |  | (1 | )
Contributions in aid of construction costs | — |  |  | 6 |
Sunoco LP Series A Preferred Units redemption | 303 |  |  | — |
Net cash provided by (used in) investing activities | 53 |  |  | (856 | )
CASH FLOWS FROM FINANCING ACTIVITIES |  |  |
Proceeds from borrowings | 355 |  |  | 2,072 |
Principal payments on debt | (587 | ) |  | (1,740 | )
Proceeds from affiliate | 85 |  |  | 87 |
Distributions to partners | (532 | ) |  | (501 | )
Units issued for cash | — |  |  | 568 |
Debt issuance costs | — |  |  | (35 | )
Net cash provided by (used in) financing activities | (679 | ) |  | 451 |
CHANGE IN CASH AND CASH EQUIVALENTS | — |  |  | — |
CASH AND CASH EQUIVALENTS, beginning of period | 1 |  |  | 2 |
CASH AND CASH EQUIVALENTS, end of period | $ | 1 |  |  | $ | 2 |

X
- Definition Tabular disclosure of condensed balance sheet, including, but not limited to, balance sheets of consolidated entities and consolidation eliminations. + References No definition available. + Details
Name: | us-gaap_ScheduleOfCondensedBalanceSheetTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed cash flow statement, including, but not limited to, cash flow statements of consolidated entities and consolidation eliminations. + References No definition available. + Details
Name: | us-gaap_ScheduleOfCondensedCashFlowStatementTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed income statement, including, but not limited to, income statements of consolidated entities and consolidation eliminations. + References No definition available. + Details
Name: | us-gaap_ScheduleOfCondensedIncomeStatementTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Details
Name: | us-gaap_ConsolidatedEntitiesAxis=us-gaap_ParentCompanyMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |