XML 15 R3.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Statements Of Operations - USD ($)
$ in Millions
 3 Months Ended 9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
 [1]
Sep. 30, 2018
Sep. 30, 2017
 [1]
Sunoco LP Series A Preferred Units redemption $ 18 $ 5 $ 14 $ 0
REVENUES:        
Total revenues 14,514 9,984 40,514 29,072
COSTS AND EXPENSES:        
Cost of products sold 11,093 7,341 31,681 22,018
Operating expenses 784 918 2,280 2,167
Depreciation, depletion and amortization 750 642 2,109 1,877
Selling, general and administrative 184 142 515 480
Impairment losses 0 10 0 99
Total costs and expenses 12,811 9,053 36,585 26,641
OPERATING INCOME 1,703 931 3,929 2,431
OTHER INCOME (EXPENSE):        
Interest expense, net of interest capitalized (535) (490) (1,511) (1,440)
Equity in earnings of unconsolidated affiliates 87 92 258 228
Losses on extinguishments of debt 0 0 (106) (25)
Gains (losses) on interest rate derivatives 45 (8) 117 (28)
Other, net 23 54 83 133
INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAX EXPENSE (BENEFIT) 1,341 584 2,784 1,299
Income tax expense (benefit) from continuing operations (52) (157) 6 (86)
INCOME FROM CONTINUING OPERATIONS 1,393 741 2,778 1,385
Income (loss) from discontinued operations, net of income taxes (2) 17 (265) (187)
NET INCOME 1,391 758 2,513 1,198
Less: Net income attributable to noncontrolling interest 1,008 506 1,412 495
Net Income (Loss) Attributable to Redeemable Noncontrolling Interest 12 0 24 0
NET INCOME ATTRIBUTABLE TO PARTNERS 371 252 1,077 703
General Partner’s interest in net income 1 1 3 2
Convertible Unitholders' interest in income 0 11 33 25
Limited Partners’ interest in net income $ 370 $ 240 $ 1,041 $ 676
INCOME FROM CONTINUING OPERATIONS PER LIMITED PARTNER UNIT:        
Basic $ 0.32 $ 0.22 $ 0.94 $ 0.63
Diluted 0.32 0.22 0.94 0.62
NET INCOME PER LIMITED PARTNER UNIT:        
Basic 0.32 0.22 0.93 0.62
Diluted $ 0.32 $ 0.22 $ 0.93 $ 0.61
Natural gas sales [Member]        
REVENUES:        
Revenue from Contract with Customer, Including Assessed Tax $ 1,026 $ 1,098 $ 3,112 $ 3,132
NGL sales [Member]        
REVENUES:        
Revenue from Contract with Customer, Including Assessed Tax 2,695 1,749 6,866 4,782
Oil and Gas [Member]        
REVENUES:        
Revenue from Contract with Customer, Including Assessed Tax 3,841 2,381 11,336 7,268
Natural Gas, Midstream [Member]        
REVENUES:        
Revenue from Contract with Customer, Including Assessed Tax 1,781 1,068 4,878 3,244
Oil and Gas, Refining and Marketing [Member]        
REVENUES:        
Revenue from Contract with Customer, Including Assessed Tax 4,955 3,080 13,583 8,998
Product and Service, Other [Member]        
REVENUES:        
Revenue from Contract with Customer, Including Assessed Tax $ 216 $ 608 $ 739 $ 1,648
[1] As adjusted. See Note 1.