XML 53 R41.htm IDEA: XBRL DOCUMENT v3.10.0.1
Supplemental Financial Statement Information (Tables) - Parent Company [Member]
 9 Months Ended
Sep. 30, 2018
Schedule Of Balance Sheets
BALANCE SHEETS
(unaudited)
 
September 30, 2018
 
December 31, 2017
ASSETS
 
 
 
Current assets:
 
 
 
Cash and cash equivalents
$
1

 
$
1

Accounts receivable from related companies
100

 
65

Other current assets
1

 
1

Total current assets
102

 
67

Property, plant and equipment, net
27

 
27

Advances to and investments in unconsolidated affiliates
6,045

 
6,082

Goodwill
9

 
9

Other non-current assets, net
7

 
8

Total assets
$
6,190

 
$
6,193

LIABILITIES AND PARTNERS’ DEFICIT
 
 
 
Current liabilities:
 
 
 
Accounts payable to related companies
$
42

 
$
—

Interest payable
78

 
66

Accrued and other current liabilities
9

 
4

Total current liabilities
129

 
70

Long-term debt, less current maturities
6,415

 
6,700

Long-term notes payable – related companies
747

 
617

Other non-current liabilities
2

 
2

Commitments and contingencies

 

Partners’ deficit:
 
 
 
Limited Partners:
 
 
 
Series A Convertible Preferred Units
—

 
450

Common Unitholders
(1,099
)
 
(1,643
)
General Partner
(4
)
 
(3
)
Total partners’ deficit
(1,103
)
 
(1,196
)
Total liabilities and partners’ deficit
$
6,190

 
$
6,193
Schedule Of Statements Of Operations
STATEMENTS OF OPERATIONS
(unaudited)
 
Three Months Ended
September 30,
 
Nine Months Ended
September 30,
 
2018
 
2017
 
2018
 
2017
SELLING, GENERAL AND ADMINISTRATIVE EXPENSES
$
(9
)
 
$
(3
)
 
$
(20
)
 
$
(25
)
OTHER INCOME (EXPENSE):
 
 
 
 
 
 
 
Interest expense, net
(89
)
 
(88
)
 
(265
)
 
(257
)
Equity in earnings of unconsolidated affiliates
469

 
343

 
1,359

 
1,012

Losses on extinguishments of debt
—

 
—

 
—

 
(25
)
Other, net
—

 
—

 
3

 
(2
)
NET INCOME
371

 
252

 
1,077

 
703

Convertible Unitholders’ interest in income
—

 
11

 
33

 
25

General Partner’s interest in net income
1

 
1

 
3

 
2

Limited Partners’ interest in net income
$
370

 
$
240

 
$
1,041

 
$
676
Schedule Of Statements Of Cash Flows
STATEMENTS OF CASH FLOWS
(unaudited)
 
Nine Months Ended
September 30,
 
2018
 
2017
NET CASH FLOWS PROVIDED BY OPERATING ACTIVITIES
$
993

 
$
620

CASH FLOWS FROM INVESTING ACTIVITIES
 
 
 
Contributions to unconsolidated affiliate
(250
)
 
(861
)
Capital expenditures
—

 
(1
)
Contributions in aid of construction costs
—

 
7

Sunoco LP Series A Preferred Units redemption
303

 
—

Net cash provided by (used in) investing activities
53

 
(855
)
CASH FLOWS FROM FINANCING ACTIVITIES
 
 
 
Proceeds from borrowings
413

 
2,116

Principal payments on debt
(703
)
 
(1,795
)
Proceeds from affiliate
130

 
131

Distributions to partners
(886
)
 
(752
)
Units issued for cash
—

 
568

Debt issuance costs
—

 
(35
)
Net cash provided by (used in) financing activities
(1,046
)
 
233

CHANGE IN CASH AND CASH EQUIVALENTS
—

 
(2
)
CASH AND CASH EQUIVALENTS, beginning of period
1

 
2

CASH AND CASH EQUIVALENTS, end of period
$
1

 
$
—