SUPPLEMENTAL FINANCIAL STATEMENT INFORMATION:

Following are the financial statements of the Parent Company, which are included to provide additional information with respect to the Parent Company’s financial position, results of operations and cash flows on a stand-alone basis:

BALANCE SHEETS



	December 31,
	2018			2017
ASSETS
CURRENT ASSETS:
Cash and cash equivalents	$	2		$	1
Accounts receivable from related companies	65			65
Other current assets	1			1
Total current assets	68			67
PROPERTY, PLANT AND EQUIPMENT, net	23			27
ADVANCES TO AND INVESTMENTS IN UNCONSOLIDATED AFFILIATES	26,581			6,082
GOODWILL	—			9
OTHER NON-CURRENT ASSETS, net	—			8
Total assets	$	26,672		$	6,193
LIABILITIES AND PARTNERS’ CAPITAL
CURRENT LIABILITIES:
Accounts payable	$	2		$	—
Accounts payable to related companies	65			—
Interest payable	76			66
Accrued and other current liabilities	3			4
Total current liabilities	146			70
LONG-TERM DEBT, less current maturities	5,519			6,700
NOTE PAYABLE TO AFFILIATE	445			617
OTHER NON-CURRENT LIABILITIES	3			2

COMMITMENTS AND CONTINGENCIES

PARTNERS’ CAPITAL (DEFICIT):
General Partner	(5		)	(3		)
Limited Partners:
Common Unitholders (2,619,368,605 and 1,079,145,561 units authorized, issued and outstanding as of December 31, 2018 and 2017, respectively)	20,606			(1,643		)
Series A Convertible Preferred Units (329,295,770 units authorized, issued and outstanding as of December 31, 2017)	—			450
Accumulated other comprehensive income (loss)	(42		)	—
Total partners’ capital (deficit)	20,559			(1,196		)
Total liabilities and partners’ capital (deficit)	$	26,672		$	6,193

STATEMENTS OF OPERATIONS



	Years Ended December 31,
	2018			2017			2016
DEPRECIATION, DEPLETION AND AMORTIZATION	$	(4	)	$	—		$	—
SELLING, GENERAL AND ADMINISTRATIVE EXPENSES	(37		)	(31		)	(185		)
OTHER INCOME (EXPENSE):
Interest expense, net of interest capitalized	(346		)	(347		)	(327		)
Interest expense - affiliates	(8		)	—			—
Equity in earnings of unconsolidated affiliates	2,092			1,381			1,511
Loss on extinguishment of debt	—			(47		)	—
Other, net	(3		)	(2		)	(4		)
INCOME BEFORE INCOME TAX EXPENSE	1,694			954			995
Income tax expense	—			—			—
NET INCOME	1,694			954			995
General Partner’s interest in net income	3			2			3
Convertible Unitholders’ interest in income	33			37			9
Limited Partners’ interest in net income	$	1,658		$	915		$	983

STATEMENTS OF CASH FLOWS



	Years Ended December 31,
	2018			2017			2016
OPERATING ACTIVITIES	$	2,245		$	831		$	918
INVESTING ACTIVITIES:
Contributions to unconsolidated affiliates	(250		)	(861		)	(70		)
Capital expenditures	—			(1		)	(16		)
Contributions in aid of construction costs	—			7			—
Sunoco LP Series A Preferred Units redemption	303			—			—
Net cash provided by (used in) investing activities	53			(855		)	(86		)
FINANCING ACTIVITIES:
Proceeds from borrowings	463			2,219			225
Principal payments on debt	(1,651		)	(1,881		)	(210		)
Distributions to partners	(1,684		)	(1,010		)	(1,022		)
Proceeds from affiliate	575			174			176
Common Units issued for cash	—			568			—
Debt issuance costs	—			(47		)	—
Net cash (used in) provided by financing activities	(2,297		)	23			(831		)
Increase (decrease) in cash and cash equivalents	1			(1		)	1
Cash and cash equivalents, beginning of period	1			2			1
Cash and cash equivalents, end of period	$	2		$	1		$	2