XML 45 R29.htm IDEA: XBRL DOCUMENT v3.10.0.1
Acquisitions and Related Transactions (Tables)
12 Months Ended
Dec. 31, 2018
Disposal Groups, Including Discontinued Operations [Table Text Block]
 
December 31, 2018
 
December 31, 2017
Carrying amount of assets included as part of discontinued operations:
 
 
 
Accounts receivable, net
$

 
$
21

Inventories

 
149

Other current assets

 
16

Property and equipment, net

 
1,851

Goodwill

 
796

Intangible assets, net

 
477

Other noncurrent assets

 
3

Total assets classified as held for sale in the Consolidated Balance Sheet
$

 
$
3,313

 
 
 
 
Carrying amount of liabilities included as part of discontinued operations:
 
 
 
Other current and noncurrent liabilities
$

 
$
75

Total liabilities classified as held for sale in the Consolidated Balance Sheet
$

 
$
75

The results of operations associated with discontinued operations are presented in the following table:
 
Years Ended December 31,
 
2018
 
2017
 
2016
REVENUES
$
349

 
$
6,964

 
$
5,712

 
 
 
 
 
 
COSTS AND EXPENSES
 
 
 
 
 
Cost of products sold
305

 
5,806

 
4,649

Operating expenses
61

 
763

 
744

Depreciation, depletion and amortization

 
34

 
143

Selling, general and administrative
7

 
168

 
114

Impairment losses

 
285

 
447

Total costs and expenses
373

 
7,056

 
6,097

OPERATING LOSS
(24
)
 
(92
)
 
(385
)
OTHER EXPENSE
 
 
 
 
 
Interest expense, net
2

 
36

 
28

Loss on extinguishment of debt
20

 

 

Other, net
61

 
1

 
8

LOSS FROM DISCONTINUED OPERATIONS BEFORE INCOME TAX EXPENSE
(107
)
 
(129
)
 
(421
)
Income tax expense
158

 
48

 
41

LOSS FROM DISCONTINUED OPERATIONS, NET OF INCOME TAXES
$
(265
)
 
$
(177
)
 
$
(462
)
LOSS FROM DISCONTINUED OPERATIONS, NET OF INCOME TAXES ATTRIBUTABLE TO ET
$
(10
)
 
$
(6
)
 
$
(12
)
USA Compression Partners, LP [Member]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block]
The total purchase price was allocated as follows:
 
At April 2, 2018
Total current assets
$
786

Property, plant and equipment
1,332

Other non-current assets
15

Goodwill(1)
366

Intangible assets
222

Total assets
2,721

 
 
Total current liabilities
110

Long-term debt, less current maturities
1,527

Other non-current liabilities
2

Total liabilities
1,639

 
 
Noncontrolling interest
832

 
 
Total consideration
250

Cash received(2)
711

Total consideration, net of cash received(2)
$
(461
)
(1) 
None of the goodwill is expected to be deductible for tax purposes. Goodwill recognized from the business combination primarily relates to the value attributed to additional growth opportunities, synergies and operating leverage within USAC’s operations.  
(2) 
Cash received represents cash and cash equivalents held by USAC as of the acquisition date.
PennTex [Member]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block]
The total purchase price was allocated as follows:
 
 
At November 1, 2016
Total current assets
 
$
34

Property, plant and equipment
 
393

Goodwill(1)
 
177

Intangible assets
 
446

 
 
1,050

 
 
 
Total current liabilities
 
6

Long-term debt, less current maturities
 
164

Other non-current liabilities
 
17

Noncontrolling interest
 
236

 
 
423

Total consideration
 
627

Cash received
 
21

Total consideration, net of cash received
 
$
606

(1) 
None of the goodwill is expected to be deductible for tax purposes.