XML 49 R33.htm IDEA: XBRL DOCUMENT v3.10.0.1

Equity (Tables)

12 Months Ended

Dec. 31, 2018

Change In ETE Common Units

The change in ET Common Units during the years ended December 31, 2018, 2017 and 2016 was as follows:

	Years Ended December 31,
	2018			2017			2016
Number of Common Units, beginning of period	1,079.1			1,046.9			1,044.8
Conversion of ET Series A Convertible Preferred Units to common units	79.1			—			—
Common Unit increase from Energy Transfer Merger	1,458.9			—			—
Issuance of common units	2.3			32.2			2.1
Number of Common Units, end of period	2,619.4			1,079.1			1,046.9

In October 2018, ET issued 1.46 billion ET Common Units in connection with the Energy Transfer Merger.

Accumulated Other Comprehensive Income (Loss)

The following table presents the components of AOCI, net of tax:

	December 31,
	2018				2017
Available-for-sale securities (1)	$	2			$	8
Foreign currency translation adjustment	(5		)		(5		)
Actuarial gain (loss) related to pensions and other postretirement benefits	(48		)		(5		)
Investments in unconsolidated affiliates, net	9				5
Total AOCI, net of tax	(42		)		3
Amounts attributable to noncontrolling interest	—				(3		)
Total AOCI included in partners’ capital, net of tax	$	(42	)		$	—

Schedule of Accumulated Other Comprehensive Income (Loss) [Table Text Block]

The table below sets forth the tax amounts included in the respective components of other comprehensive income (loss):

	December 31,
	2018				2017
Available-for-sale securities	$	(1	)		$	(2	)
Foreign currency translation adjustment	2				3
Actuarial loss relating to pension and other postretirement benefits	12				3
Total	$	13			$	4

Parent Company [Member]

Distributions Made to Limited Partner, by Distribution [Table Text Block]

Our distributions declared and paid with respect to our common units for the periods presented were as follows:

Quarter Ended		Record Date		Payment Date		Rate
December 31, 2015		February 4, 2016		February 19, 2016		$	0.2850
March 31, 2016 (1)		May 6, 2016		May 19, 2016		0.2850
June 30, 2016 (1)		August 8, 2016		August 19, 2016		0.2850
September 30, 2016 (1)		November 7, 2016		November 18, 2016		0.2850
December 31, 2016 (1)		February 7, 2017		February 21, 2017		0.2850
March 31, 2017 (1)		May 10, 2017		May 19, 2017		0.2850
June 30, 2017 (1)		August 7, 2017		August 21, 2017		0.2850
September 30, 2017 (1)		November 7, 2017		November 20, 2017		0.2950
December 31, 2017 (1)		February 8, 2018		February 20, 2018		0.3050
March 31, 2018		May 7, 2018		May 21, 2018		0.3050
June 30, 2018		August 6, 2018		August 20, 2018		0.3050
September 30, 2018		November 8, 2018		November 19, 2018		0.3050
December 31, 2018		February 8, 2019		February 19, 2019		0.3050

Sunoco LP [Member]

Distributions Made to Limited Partner, by Distribution [Table Text Block]

Distributions on Sunoco LP’s units declared and/or paid by Sunoco LP were as follows:

Quarter Ended		Record Date		Payment Date		Rate
December 31, 2015		February 5, 2016		February 16, 2016		$	0.8013
March 31, 2016		May 6, 2016		May 16, 2016		0.8173
June 30, 2016		August 5, 2016		August 15, 2016		0.8255
September 30, 2016		November 7, 2016		November 15, 2016		0.8255
December 31, 2016		February 13, 2017		February 21, 2017		0.8255
March 31, 2017		May 9, 2017		May 16, 2017		0.8255
June 30, 2017		August 7, 2017		August 15, 2017		0.8255
September 30, 2017		November 7, 2017		November 14, 2017		0.8255
December 31, 2017		February 6, 2018		February 14, 2018		0.8255
March 31, 2018		May 7, 2018		May 15, 2018		0.8255
June 30, 2018		August 7, 2018		August 15, 2018		0.8255
September 30, 2018		November 6, 2018		November 14, 2018		0.8255
December 31, 2018		February 6, 2019		February 14, 2019		0.8255

Schedule of Incentive Distributions Made to Managing Members or General Partners by Distribution [Table Text Block]

The following table illustrates the percentage allocations of available cash from operating surplus between Sunoco LP’s common unitholders and the holder of its IDRs based on the specified target distribution levels, after the payment of distributions to Class C unitholders. The amounts set forth under “marginal percentage interest in distributions” are the percentage interests of the IDR holder and the common unitholders in any available cash from operating surplus which Sunoco LP distributes up to and including the corresponding amount in the column “total quarterly distribution per unit target amount.” The percentage interests shown for common unitholders and IDR holder for the minimum quarterly distribution are also applicable to quarterly distribution amounts that are less than the minimum quarterly distribution.

				Marginal Percentage Interest in Distributions
		Total Quarterly Distribution Target Amount		Common Unitholders		Holder of IDRs
Minimum Quarterly Distribution		$0.4375		100%		—%
First Target Distribution		$0.4375 to $0.503125		100%		—%
Second Target Distribution		$0.503125 to $0.546875		85%		15%
Third Target Distribution		$0.546875 to $0.656250		75%		25%
Thereafter		Above $0.656250		50%		50%

USAC [Member]

Distributions Made to Limited Partner, by Distribution [Table Text Block]

USAC Cash Distributions

Subsequent to the Energy Transfer Merger and USAC Transactions described in Note 1 and Note 3, respectively, ETO owns approximately 39.7 million USAC common units and 6.4 million USAC Class B units. As of December 31, 2018, USAC had approximately 96.4 million common units outstanding. USAC currently has a non-economic general partner interest and no outstanding incentive distribution rights.

Distributions on USAC’s units declared and/or paid by USAC subsequent to the USAC transaction on April 2, 2018 were as follows:

Quarter Ended		Record Date		Payment Date		Rate
March 31, 2018		May 1, 2018		May 11, 2018		$	0.5250
June 30, 2018		July 30, 2018		August 10, 2018		0.5250
September 30, 2018		October 29, 2018		November 09, 2018		0.5250
December 31, 2018		January 28, 2019		February 8, 2019		0.5250

Series A Convertible Preferred Units [Member] | Parent Company [Member]

Distributions Made to Limited Partner, by Distribution [Table Text Block]

Our distributions declared and paid with respect to our Convertible Unit during the years ended December 31, 2016 and 2017 were as follows:

Quarter Ended		Record Date		Payment Date		Rate
March 31, 2016		May 6, 2016		May 19, 2016		$	0.1100
June 30, 2016		August 8, 2016		August 19, 2016		0.1100
September 30, 2016		November 7, 2016		November 18, 2016		0.1100
December 31, 2016		February 7, 2017		February 21, 2017		0.1100
March 31, 2017		May 10, 2017		May 19, 2017		0.1100
June 30, 2017		August 7, 2017		August 21, 2017		0.1100
September 30, 2017		November 7, 2017		November 20, 2017		0.1100
December 31, 2017		February 8, 2018		February 20, 2018		0.1100
March 31, 2018		May 7, 2018		May 21, 2018		0.1100

Preferred Units [Member] | ETO [Member]

Distributions Made to Limited Partner, by Distribution [Table Text Block]

Distributions on the Partnership’s Series A, Series B, Series C and Series D preferred units declared and/or paid by the Partnership during the periods presented were as follows:

Period Ended		Record Date		Payment Date		Series A (1)				Series B (1)				Series C				Series D
December 31, 2017		February 1, 2018		February 15, 2018		$	15.4510		*	$	16.3780		*	$	—			$	—
June 30, 2018		August 1, 2018		August 15, 2018		31.2500				33.1250				0.5634			*	—
September 30, 2018		November 1, 2018		November 15, 2018		—				—				0.4609				0.5931			*
December 31, 2018		February 1, 2019		February 15, 2019		31.2500				33.1250				0.4609				0.4766

^*    Represent prorated initial distributions.

⁽¹⁾    Series A and Series B preferred unit distributions are paid on a bi-annual basis.

X

- Definition

The entire disclosure for comprehensive income, which includes, but is not limited to, 1) the amount of income tax expense or benefit allocated to each component of other comprehensive income, including reclassification adjustments, 2) the reclassification adjustments for each classification of other comprehensive income and 3) the ending accumulated balances for each component of comprehensive income.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 220
-URI http://asc.fasb.org/topic&trid=2134417

+ Details

Name:	us-gaap_ComprehensiveIncomeNoteTextBlock
Namespace Prefix:	us-gaap_
Data Type:	nonnum:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of payment of cash or stock made to limited partner of limited partnership (LP).

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 272
-SubTopic 10
-Section 50
-Paragraph 1
-URI http://asc.fasb.org/extlink&oid=6373374&loc=d3e70434-108055

Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 505
-SubTopic 10
-Section S99
-Paragraph 1
-Subparagraph (SX 210.3-04)
-URI http://asc.fasb.org/extlink&oid=27012166&loc=d3e187085-122770

Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 272
-SubTopic 10
-Section 50
-Paragraph 3
-Subparagraph (b)
-URI http://asc.fasb.org/extlink&oid=6373374&loc=d3e70478-108055

+ Details

Name:	us-gaap_DistributionsMadeToLimitedPartnerByDistributionTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	nonnum:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the components of accumulated other comprehensive income (loss).

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 220
-SubTopic 10
-Section 45
-Paragraph 14A
-URI http://asc.fasb.org/extlink&oid=114867106&loc=SL7669686-108580

+ Details

Name:	us-gaap_ScheduleOfAccumulatedOtherComprehensiveIncomeLossTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	nonnum:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of an entity's capital units or capital shares, including the value of capital units or capital shares, units authorized, units outstanding and other information necessary to a fair presentation.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 946
-SubTopic 210
-Section S99
-Paragraph 1
-Subparagraph (SX 210.6-04.16)
-URI http://asc.fasb.org/extlink&oid=6488278&loc=d3e603758-122996

+ Details

Name:	us-gaap_ScheduleOfCapitalUnitsTextBlock
Namespace Prefix:	us-gaap_
Data Type:	nonnum:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of incentive payments in cash or stock or units paid during the accounting period to managing members or general partners of a limited liability corporation or limited partnership, as governed by the operating or partnership agreement. Disclosure may include identification of recipient, payments made, minimum distribution level, date payments are received, distributions per unit and per year, subsequent distribution amount and date.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 505
-SubTopic 10
-Section S99
-Paragraph 1
-Subparagraph (SX 210.3-04)
-URI http://asc.fasb.org/extlink&oid=27012166&loc=d3e187085-122770

Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 260
-SubTopic 10
-Section 45
-Paragraph 72
-URI http://asc.fasb.org/extlink&oid=6926462&loc=SL5163672-159010

Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 260
-SubTopic 10
-Section 45
-Paragraph 73
-URI http://asc.fasb.org/extlink&oid=6926462&loc=SL5163674-159010

Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 260
-SubTopic 10
-Section 55
-Paragraph 103
-URI http://asc.fasb.org/extlink&oid=109243028&loc=SL5199526-159011

+ Details

Name:	us-gaap_ScheduleOfIncentiveDistributionsMadeToManagingMembersOrGeneralPartnersByDistributionTextBlock
Namespace Prefix:	us-gaap_
Data Type:	nonnum:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Details

Name:	srt_ConsolidatedEntitiesAxis=srt_ParentCompanyMember
Namespace Prefix:
Data Type:	na
Balance Type:
Period Type:

X

- Details

Name:	dei_LegalEntityAxis=ete_SunocoLPMember
Namespace Prefix:
Data Type:	na
Balance Type:
Period Type:

X

- Details

Name:	dei_LegalEntityAxis=ete_USACMember
Namespace Prefix:
Data Type:	na
Balance Type:
Period Type:

X

- Details

Name:	us-gaap_PartnerCapitalComponentsAxis=ete_SeriesAConvertiblePreferredUnitsMember
Namespace Prefix:
Data Type:	na
Balance Type:
Period Type:

X

- Details

Name:	us-gaap_PartnerCapitalComponentsAxis=ete_PreferredUnitsMember
Namespace Prefix:
Data Type:	na
Balance Type:
Period Type:

X

- Details

Name:	srt_ConsolidatedEntitiesAxis=ete_ETOMember
Namespace Prefix:
Data Type:	na
Balance Type:
Period Type: