XML 59 R43.htm IDEA: XBRL DOCUMENT v3.10.0.1
Supplemental Financial Statement Information (Tables) - Parent Company [Member]
 12 Months Ended
Dec. 31, 2018
Schedule Of Balance Sheets
BALANCE SHEETS
 
 
December 31,
 
2018
 
2017
ASSETS
 
 
 
CURRENT ASSETS:
 
 
 
Cash and cash equivalents
$
2

 
$
1

Accounts receivable from related companies
65

 
65

Other current assets
1

 
1

Total current assets
68

 
67

PROPERTY, PLANT AND EQUIPMENT, net
23

 
27

ADVANCES TO AND INVESTMENTS IN UNCONSOLIDATED AFFILIATES
26,581

 
6,082

GOODWILL
—

 
9

OTHER NON-CURRENT ASSETS, net
—

 
8

Total assets
$
26,672

 
$
6,193

LIABILITIES AND PARTNERS’ CAPITAL
 
 
 
CURRENT LIABILITIES:
 
 
 
Accounts payable
$
2

 
$
—

Accounts payable to related companies
65

 
—

Interest payable
76

 
66

Accrued and other current liabilities
3

 
4

Total current liabilities
146

 
70

LONG-TERM DEBT, less current maturities
5,519

 
6,700

NOTE PAYABLE TO AFFILIATE
445

 
617

OTHER NON-CURRENT LIABILITIES
3

 
2

 
 
 
 
COMMITMENTS AND CONTINGENCIES

 

 
 
 
 
PARTNERS’ CAPITAL (DEFICIT):
 
 
 
General Partner
(5
)
 
(3
)
Limited Partners:
 
 
 
Common Unitholders (2,619,368,605 and 1,079,145,561 units authorized, issued and outstanding as of December 31, 2018 and 2017, respectively)
20,606

 
(1,643
)
Series A Convertible Preferred Units (329,295,770 units authorized, issued and outstanding as of December 31, 2017)
—

 
450

Accumulated other comprehensive income (loss)
(42
)
 
—

Total partners’ capital (deficit)
20,559

 
(1,196
)
Total liabilities and partners’ capital (deficit)
$
26,672

 
$
6,193
Schedule Of Statements Of Operations
STATEMENTS OF OPERATIONS
 
 
Years Ended December 31,
 
2018
 
2017
 
2016
DEPRECIATION, DEPLETION AND AMORTIZATION
$
(4
)
 
$
—

 
$
—

SELLING, GENERAL AND ADMINISTRATIVE EXPENSES
(37
)
 
(31
)
 
(185
)
OTHER INCOME (EXPENSE):
 
 
 
 
 
Interest expense, net of interest capitalized
(346
)
 
(347
)
 
(327
)
Interest expense - affiliates
(8
)
 
—

 
—

Equity in earnings of unconsolidated affiliates
2,092

 
1,381

 
1,511

Loss on extinguishment of debt
—

 
(47
)
 
—

Other, net
(3
)
 
(2
)
 
(4
)
INCOME BEFORE INCOME TAX EXPENSE
1,694

 
954

 
995

Income tax expense
—

 
—

 
—

NET INCOME
1,694

 
954

 
995

General Partner’s interest in net income
3

 
2

 
3

Convertible Unitholders’ interest in income
33

 
37

 
9

Limited Partners’ interest in net income
$
1,658

 
$
915

 
$
983
Schedule Of Statements Of Cash Flows
STATEMENTS OF CASH FLOWS
 
 
Years Ended December 31,
 
2018
 
2017
 
2016
OPERATING ACTIVITIES
$
2,245

 
$
831

 
$
918

INVESTING ACTIVITIES:
 
 
 
 
 
Contributions to unconsolidated affiliates
(250
)
 
(861
)
 
(70
)
Capital expenditures
—

 
(1
)
 
(16
)
Contributions in aid of construction costs
—

 
7

 
—

Sunoco LP Series A Preferred Units redemption
303

 
—

 
—

Net cash provided by (used in) investing activities
53

 
(855
)
 
(86
)
FINANCING ACTIVITIES:
 
 
 
 
 
Proceeds from borrowings
463

 
2,219

 
225

Principal payments on debt
(1,651
)
 
(1,881
)
 
(210
)
Distributions to partners
(1,684
)
 
(1,010
)
 
(1,022
)
Proceeds from affiliate
575

 
174

 
176

Common Units issued for cash
—

 
568

 
—

Debt issuance costs
—

 
(47
)
 
—

Net cash (used in) provided by financing activities
(2,297
)
 
23

 
(831
)
Increase (decrease) in cash and cash equivalents
1

 
(1
)
 
1

Cash and cash equivalents, beginning of period
1

 
2

 
1

Cash and cash equivalents, end of period
$
2

 
$
1

 
$
2