XML 93 R77.htm IDEA: XBRL DOCUMENT v3.10.0.1
Equity (Narrative) (Details) - USD ($)
$ / shares in Units, $ in Millions
1 Months Ended 3 Months Ended 6 Months Ended 12 Months Ended
Oct. 31, 2018
Jul. 31, 2018
May 31, 2018
Apr. 30, 2018
Feb. 28, 2018
Jan. 31, 2018
Nov. 30, 2017
Feb. 28, 2017
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Dec. 31, 2016
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Apr. 02, 2018
Feb. 01, 2017
Oct. 31, 2016
Dec. 31, 2013
Oct. 05, 2012
Other Comprehensive Income (Loss), Securities, Available-for-sale, Adjustment, before Reclassification Adjustments, after Tax                                             $ 2.0              
Stock Issued During Period, Shares, New Issues                                             2,300,000 32,200,000 2,100,000          
Stock Repurchase Program, Authorized Amount                 $ 2,000.0                           $ 2,000.0              
Partners' Capital Account, Units, Unit-based Compensation                                             (1,458,900,000) 0 0          
Stock Repurchase Program, Remaining Authorized Repurchase Amount                 $ 936.0                           $ 936.0              
Minimum beneficial percentage ownership, other than the Partnership's General Partner and its affiliates, no voting rights, not considered outstanding                 20.00%                           20.00%              
Limited Partners' Capital Account, Units Outstanding                 2,619,368,605       1,079,145,561       1,046,900,000       1,044,800,000 1,046,900,000 2,619,368,605 1,079,145,561 1,046,900,000          
Stock Issued During Period, Shares, Conversion of Units     79,100,000                                                      
Limited Partner interest in the Partnership, percentage                                             99.90%              
Units repurchased under buyback program                                             $ 24.0 $ 0.0 $ 0.0          
Equity Distribution Agreements, Value of Units Available to be Issued                 $ 1,000.0                           $ 1,000.0              
Class E Unit Distribution Rate                 11.10%                           11.10%              
Class E Unit Maximum Distribution                 $ 1.41                           $ 1.41              
Class G Unit Distribution Rate                 35.00%                           35.00%              
Class G Unit Maximum Distribution                 $ 3.75                           $ 3.75              
Proceeds from Issuance of Common Limited Partners Units                                             $ 0.0 568.0 0.0          
Parent Company [Member]                                                            
Distribution Made to Limited Partner, Distributions Paid, Per Unit                 $ 0.3050 $ 0.3050 $ 0.3050 $ 0.3050 $ 0.3050 [1] $ 0.2950 [1] $ 0.2850 [1] $ 0.2850 [1] $ 0.2850 [1] $ 0.2850 [1] $ 0.2850 [1] $ 0.2850 [1] $ 0.2850 [1]                  
Proceeds from Issuance of Common Limited Partners Units                                             $ 0.0 $ 568.0 $ 0.0          
PennTex [Member]                                                            
Sale of Stock, Price Per Share                             20.00                              
Phillips 66 Company [Member] | Dakota Access and ETCOC [Member]                                                            
Subsidiary of Limited Liability Company or Limited Partnership, Ownership Interest               25.00%                                            
Sunoco Logistics [Member]                                                            
Proceeds from Issuance of Common Stock                                           $ 644.0                
Partners' Capital Account, Units, Sale of Units                                           24,200,000                
Sunoco LP [Member]                                                            
Number of common units of a subsidiary partnership that are held by a wholly-owned subsidiary of the Parent.                 28,500,000                           28,500,000              
Distribution Made to Limited Partner, Distributions Paid, Per Unit                 $ 0.8255 0.8255 0.8255 0.8255 0.8255 0.8255 0.8255 $ 0.8255 0.8255 0.8255 0.8255 $ 0.8173 $ 0.8013                  
Stock Repurchased During Period, Shares         17,286,859                                                  
Units repurchased under buyback program         $ 540.0                                                  
Partners' Capital Account, Units, Sold in Private Placement                                       2,300,000                    
USAC [Member]                                                            
Number of common units of a subsidiary partnership that are held by a wholly-owned subsidiary of the Parent.                 39,700,000                           39,700,000              
Distribution Made to Limited Partner, Distributions Paid, Per Unit                 $ 0.5250 0.5250 0.5250 0.5250                                    
Limited Partners' Capital Account, Units Outstanding                 96,400,000                           96,400,000              
Stock Issued During Period, Value, Dividend Reinvestment Plan                                             $ 1.0              
Stock Issued During Period, Shares, Dividend Reinvestment Plan                                             39,280              
USAC [Member] | ET [Member]                                                            
Number of common units of a subsidiary partnership that are held by a wholly-owned subsidiary of the Parent.                 39,658,263                           39,658,263              
Bakken Holdings Company LLC [Member] | Bakken Pipeline Investments LLC [Member]                                                            
Business Acquisition, Percentage of Voting Interests Acquired                                                     200000000000.00%      
Bakken Holdings Company LLC [Member] | Sunoco Logistics [Member]                                                            
Subsidiary of Limited Liability Company or Limited Partnership, Ownership Interest               49.00%                                            
Bakken Pipeline Investments LLC [Member] | Dakota Access and ETCOC [Member]                                                            
Subsidiary of Limited Liability Company or Limited Partnership, Ownership Interest               75.00%                                            
Convertible Preferred Stock [Member]                                                            
Limited Partners' Capital Account, Units Outstanding     329,300,000                                                      
Class D Units [Member]                                                            
Limited Partners' Capital Account, Units Outstanding                                                         3,080,000  
Class H Units [Member]                                                            
Allocation of Profits, Losses and Other by Sunoco, Percent                 90.05%                           90.05%              
Class I Units [Member]                                                            
Partners' Capital Account, Units, Redeemed 100                                                          
Class K Units [Member]                                                            
Distribution Made to Limited Partner, Distributions Declared, Per Unit                                 0.67275                          
Cash Distributions, Percent                 1.50%                           1.50%              
Common Stock Held by Subsidiary                 $ 101.5                           $ 101.5              
Class L Units [Member]                                                            
Cash Distributions, Percent                 7.65%                           7.65%              
Common Class C [Member] | Sunoco LP [Member]                                                            
Partners' Capital Account, Units, Sale of Units                                       16,400,000                    
Common Class C [Member] | Sunoco LP [Member] | Aloha Petroleum LP [Member]                                                            
Partners' Capital Account, Units, Sale of Units                                       5,200,000                    
Common Class C [Member] | Sunoco LP [Member] | Indirect wholly-owned subsidiary [Member]                                                            
Partners' Capital Account, Units, Sale of Units                                       11,200,000                    
Series A Preferred Units [Member]                                                            
Distribution Made to Limited Partner, Distributions Paid, Per Unit [2]                 $ 31.2500   31.2500   15.4510 [3]                                  
Preferred Stock, Shares Issued             950,000                                              
Preferred Stock, Dividend Rate, Percentage             6.25%                                              
Shares Issued, Price Per Share             $ 1,000                                              
Preferred Units, Liquidation Spread, Percent             4.028%                                              
Series A Preferred Units [Member] | Sunoco LP [Member]                                                            
Payments for Repurchase of Preferred Stock and Preference Stock           $ 300.0                   $ 300.0                            
Stock Repurchased and Retired During Period, Shares                               12,000,000                            
Preferred Stock, Dividend Rate, Percentage                               10.00%                            
Preferred Stock, Liquidation Preference Per Share                               $ 25.00                            
Preferred Units, Liquidation Spread, Percent                               8.00%                            
Preferred Stock Redemption Premium           $ 313.0                                                
Call premium on preferred units.           1.00%                                                
Series C Preferred Units [Member]                                                            
Distribution Made to Limited Partner, Distributions Paid, Per Unit                 0.4609 0.4609 0.5634 [3]                                      
Preferred Stock, Shares Issued       18,000,000                                                    
Preferred Stock, Dividend Rate, Percentage       7.375%                                                    
Shares Issued, Price Per Share       $ 25                                                    
Preferred Units, Liquidation Spread, Percent       4.53%                                                    
Preferred Stock, Redemption Price Per Share       $ 25                                                    
Series B Preferred Units [Member]                                                            
Distribution Made to Limited Partner, Distributions Paid, Per Unit [2]                 33.1250   33.1250   16.3780 [3]                                  
Preferred Stock, Shares Issued             550,000                                              
Preferred Stock, Dividend Rate, Percentage             6.625%                                              
Shares Issued, Price Per Share             $ 1,000                                              
Preferred Units, Liquidation Spread, Percent             4.155%                                              
Series D Preferred Units [Member]                                                            
Distribution Made to Limited Partner, Distributions Paid, Per Unit                 $ 0.4766 $ 0.5931 [3] $ 0.0000                                      
Preferred Stock, Dividend Rate, Percentage   7.625%                                                        
Shares Issued, Price Per Share   $ 25         $ 25                                              
Preferred Stock, Liquidation Preference Per Share   $ 17,800,000                                                        
Preferred Units, Liquidation Spread, Percent   4.738%                                                        
Preferred Stock, Redemption Price Per Share             $ 25                                              
Class B Units [Member] | USA Compression Partners, LP [Member]                                                            
Number of common units of a subsidiary partnership that are held by a wholly-owned subsidiary of the Parent.                 6,400,000                           6,400,000              
ETE Merger [Member]                                                            
Sale of Stock, Number of Shares Issued in Transaction 1,460,000,000                                                          
ETE Merger [Member] | Sunoco LP [Member]                                                            
Sale of Stock, Number of Shares Issued in Transaction 2,263,158                                                          
ETE Merger [Member] | USAC [Member]                                                            
Limited Partner interest in the Partnership, percentage 100.00%                                                          
Sale of Stock, Number of Shares Issued in Transaction 12,466,912                                                          
Holdco Transaction [Member] | Class G Units [Member]                                                            
Partners' Capital Account, Units                                                           90,700,000
USAC Transaction [Member] | USA Compression Partners, LP [Member]                                                            
Sale of Stock, Number of Shares Issued in Transaction       19,191,351                                                    
USAC Transaction [Member] | USA Compression Partners, LP [Member] | ET [Member]                                                            
Sale of Stock, Number of Shares Issued in Transaction       12,466,912                                                    
USAC Transaction [Member] | Class B Units [Member] | USA Compression Partners, LP [Member]                                                            
Sale of Stock, Number of Shares Issued in Transaction                                             6,397,965              
Class E Units [Member] | ETO [Member]                                                            
Limited Partners' Capital Account, Units Outstanding                 8,900,000                           8,900,000              
Class D Units [Member]                                                            
Stock Issued During Period, Shares, New Issues                                             79,061,065 0 0          
ETE Class A Units [Member] | ETE Merger [Member]                                                            
Sale of Stock, Number of Shares Issued in Transaction 647,745,099                                                          
Series A Convertible Preferred Units [Member] | Parent Company [Member]                                                            
Distribution Made to Limited Partner, Distributions Paid, Per Unit                       $ 0.1100 $ 0.1100 $ 0.1100 $ 0.1100 $ 0.1100 $ 0.1100 $ 0.1100 $ 0.1100 $ 0.1100                    
Strike price of $17.03 [Member] | USAC [Member]                                                            
Class of Warrant or Right, Number of Securities Called by Warrants or Rights                                                   5,000,000        
Class of Warrant or Right, Exercise Price of Warrants or Rights                                                   $ 17.03        
Strike price of $19.59 [Member] | USAC [Member]                                                            
Class of Warrant or Right, Number of Securities Called by Warrants or Rights                                                   10,000,000        
Class of Warrant or Right, Exercise Price of Warrants or Rights                                                   $ 19.59        
Equity Distribution Program [Member] | Sunoco LP [Member]                                                            
Equity Distribution Agreements, Value of Units Available to be Issued                 $ 295.0                           $ 295.0         $ 400.0    
Partners' Capital Account, Units, Sale of Units                                             0 1,300,000 2,800,000          
Proceeds from Issuance of Common Limited Partners Units                                               $ 33.0 $ 71.0          
Payments for Commissions                                               $ 0.3 $ 1.0          
[1] Certain common unitholders elected to participate in a plan pursuant to which those unitholders elected to forego their cash distributions on all or a portion of their common units for a period of up to nine quarters commencing with the distribution for the quarter ended March 31, 2016 and, in lieu of receiving cash distributions on these common units for each such quarter, each said unitholder received Convertible Units (on a one-for-one basis for each common unit as to which the participating unitholder elected be subject to this plan) that entitled them to receive a cash distribution of up to $0.11 per Convertible Unit. See additional information below.
[2] Series A and Series B preferred unit distributions are paid on a bi-annual basis.
[3] Represent prorated initial distributions.