XML 33 R22.htm IDEA: XBRL DOCUMENT v3.19.1
Reportable Segments
3 Months Ended
Mar. 31, 2019
Segment Reporting [Abstract]  
Reportable Segments
REPORTABLE SEGMENTS
As a result of the Energy Transfer Merger in October 2018, our reportable segments were reevaluated and currently reflect the following segments, which conduct their business primarily in the United States:
intrastate transportation and storage;
interstate transportation and storage;
midstream;
NGL and refined products transportation and services;
crude oil transportation and services;
investment in Sunoco LP;
investment in USAC; and
all other.
Consolidated revenues and expenses reflect the elimination of all material intercompany transactions.
The investment in USAC segment reflects the results of USAC beginning April 2018, the date that the Partnership obtained control of USAC.
Revenues from our intrastate transportation and storage segment are primarily reflected in natural gas sales and gathering, transportation and other fees. Revenues from our interstate transportation and storage segment are primarily reflected in gathering, transportation and other fees. Revenues from our midstream segment are primarily reflected in natural gas sales, NGL sales and gathering, transportation and other fees. Revenues from our NGL and refined products transportation and services segment are primarily reflected in NGL sales and gathering, transportation, terminalling and other fees. Revenues from our crude oil transportation and services segment are primarily reflected in crude sales. Revenues from our investment in Sunoco LP segment are primarily reflected in refined product sales. Revenues from our investment in USAC segment are primarily reflected in gathering, transportation and other fees. Revenues from our all other segment are primarily reflected in natural gas sales.
We report Segment Adjusted EBITDA as a measure of segment performance. We define Segment Adjusted EBITDA as total partnership earnings before interest, taxes, depreciation, depletion, amortization and other non-cash items, such as non-cash compensation expense, gains and losses on disposals of assets, the allowance for equity funds used during construction, unrealized gains and losses on commodity risk management activities, non-cash impairment charges, losses on extinguishments of debt and other non-operating income or expense items. Unrealized gains and losses on commodity risk management activities include unrealized gains and losses on commodity derivatives and inventory valuation adjustments (excluding lower of cost or market adjustments). Segment Adjusted EBITDA reflects amounts for unconsolidated affiliates based on our proportionate ownership.
The following tables present financial information by segment:
 
Three Months Ended
March 31,
 
2019
 
2018
Revenues:
 
 
 
Intrastate transportation and storage:
 
 
 
Revenues from external customers
$
769

 
$
817

Intersegment revenues
87

 
58

 
856

 
875

Interstate transportation and storage:
 
 
 
Revenues from external customers
492

 
362

Intersegment revenues
6

 
3

 
498

 
365

Midstream:
 
 
 
Revenues from external customers
663

 
440

Intersegment revenues
1,055

 
1,174

 
1,718

 
1,614

NGL and refined products transportation and services:
 
 
 
Revenues from external customers
2,713

 
2,263

Intersegment revenues
318

 
283

 
3,031

 
2,546

Crude oil transportation and services:
 
 
 
Revenues from external customers
4,167

 
3,731

Intersegment revenues
19

 
14

 
4,186

 
3,745

Investment in Sunoco LP:
 
 
 
Revenues from external customers
3,692

 
3,748

Intersegment revenues

 
1

 
3,692

 
3,749

Investment in USAC:
 
 
 
Revenues from external customers
167

 

Intersegment revenues
4

 

 
171

 

All other:
 
 
 
Revenues from external customers
458

 
521

Intersegment revenues
39

 
50

 
497

 
571

Eliminations
(1,528
)
 
(1,583
)
Total revenues
$
13,121

 
$
11,882


 
Three Months Ended
March 31,
 
2019
 
2018
Segment Adjusted EBITDA:
 
 
 
Intrastate transportation and storage
$
252

 
$
192

Interstate transportation and storage
456

 
366

Midstream
382

 
377

NGL and refined products transportation and services
612

 
451

Crude oil transportation and services
806

 
464

Investment in Sunoco LP
153

 
109

Investment in USAC
101

 

All other
35

 
43

Total
2,797

 
2,002

Depreciation, depletion and amortization
(774
)
 
(665
)
Interest expense, net of interest capitalized
(590
)
 
(466
)
Impairment losses
(50
)
 

Gains (losses) on interest rate derivatives
(74
)
 
52

Non-cash compensation expense
(29
)
 
(23
)
Unrealized gains (losses) on commodity risk management activities
49

 
(87
)
Losses on extinguishments of debt
(18
)
 
(106
)
Inventory valuation adjustments
93

 
25

Equity in earnings of unconsolidated affiliates
65

 
79

Adjusted EBITDA related to unconsolidated affiliates
(146
)
 
(156
)
Adjusted EBITDA related to discontinued operations

 
20

Other, net
(17
)
 
41

Income from continuing operations before income tax (expense) benefit
1,306

 
716

Income tax (expense) benefit from continuing operations
(126
)
 
10

Income from continuing operations
1,180

 
726

Loss from discontinued operations, net of income taxes

 
(237
)
Net income
$
1,180

 
$
489


 
March 31, 2019
 
December 31, 2018
Assets:
 
 
 
Intrastate transportation and storage
$
6,601

 
$
6,365

Interstate transportation and storage
15,161

 
15,081

Midstream
19,759

 
19,745

NGL and refined products transportation and services
19,185

 
18,267

Crude oil transportation and services
18,363

 
18,022

Investment in Sunoco LP
5,423

 
4,879

Investment in USAC
3,758

 
3,775

All other and eliminations
1,523

 
2,112

Total assets
$
89,773

 
$
88,246