XML 57 R46.htm IDEA: XBRL DOCUMENT v3.19.1
Reportable Segments (Tables)
 3 Months Ended
Mar. 31, 2019
Operating Segments [Member]  
Financial Information By Segment

 
Three Months Ended
March 31,
 
2019
 
2018
Segment Adjusted EBITDA:
 
 
 
Intrastate transportation and storage
$
252

 
$
192

Interstate transportation and storage
456

 
366

Midstream
382

 
377

NGL and refined products transportation and services
612

 
451

Crude oil transportation and services
806

 
464

Investment in Sunoco LP
153

 
109

Investment in USAC
101

 
—

All other
35

 
43

Total
2,797

 
2,002

Depreciation, depletion and amortization
(774
)
 
(665
)
Interest expense, net of interest capitalized
(590
)
 
(466
)
Impairment losses
(50
)
 
—

Gains (losses) on interest rate derivatives
(74
)
 
52

Non-cash compensation expense
(29
)
 
(23
)
Unrealized gains (losses) on commodity risk management activities
49

 
(87
)
Losses on extinguishments of debt
(18
)
 
(106
)
Inventory valuation adjustments
93

 
25

Equity in earnings of unconsolidated affiliates
65

 
79

Adjusted EBITDA related to unconsolidated affiliates
(146
)
 
(156
)
Adjusted EBITDA related to discontinued operations
—

 
20

Other, net
(17
)
 
41

Income from continuing operations before income tax (expense) benefit
1,306

 
716

Income tax (expense) benefit from continuing operations
(126
)
 
10

Income from continuing operations
1,180

 
726

Loss from discontinued operations, net of income taxes
—

 
(237
)
Net income
$
1,180

 
$
489
Assets Segments [Member]  
Financial Information By Segment
 
March 31, 2019
 
December 31, 2018
Assets:
 
 
 
Intrastate transportation and storage
$
6,601

 
$
6,365

Interstate transportation and storage
15,161

 
15,081

Midstream
19,759

 
19,745

NGL and refined products transportation and services
19,185

 
18,267

Crude oil transportation and services
18,363

 
18,022

Investment in Sunoco LP
5,423

 
4,879

Investment in USAC
3,758

 
3,775

All other and eliminations
1,523

 
2,112

Total assets
$
89,773

 
$
88,246
Sales Revenue, Segment [Member]  
Financial Information By Segment
The following tables present financial information by segment:
 
Three Months Ended
March 31,
 
2019
 
2018
Revenues:
 
 
 
Intrastate transportation and storage:
 
 
 
Revenues from external customers
$
769

 
$
817

Intersegment revenues
87

 
58

 
856

 
875

Interstate transportation and storage:
 
 
 
Revenues from external customers
492

 
362

Intersegment revenues
6

 
3

 
498

 
365

Midstream:
 
 
 
Revenues from external customers
663

 
440

Intersegment revenues
1,055

 
1,174

 
1,718

 
1,614

NGL and refined products transportation and services:
 
 
 
Revenues from external customers
2,713

 
2,263

Intersegment revenues
318

 
283

 
3,031

 
2,546

Crude oil transportation and services:
 
 
 
Revenues from external customers
4,167

 
3,731

Intersegment revenues
19

 
14

 
4,186

 
3,745

Investment in Sunoco LP:
 
 
 
Revenues from external customers
3,692

 
3,748

Intersegment revenues
—

 
1

 
3,692

 
3,749

Investment in USAC:
 
 
 
Revenues from external customers
167

 
—

Intersegment revenues
4

 
—

 
171

 
—

All other:
 
 
 
Revenues from external customers
458

 
521

Intersegment revenues
39

 
50

 
497

 
571

Eliminations
(1,528
)
 
(1,583
)
Total revenues
$
13,121

 
$
11,882