XML 58 R47.htm IDEA: XBRL DOCUMENT v3.19.1
Supplemental Financial Statement Information (Tables) - Parent Company [Member]
3 Months Ended
Mar. 31, 2019
Schedule Of Balance Sheets
BALANCE SHEETS
(unaudited)
 
March 31, 2019
 
December 31, 2018
ASSETS
 
 
 
Current assets:
 
 
 
Cash and cash equivalents
$
13

 
$
2

Accounts receivable from related companies

 
65

Other current assets
1

 
1

Total current assets
14

 
68

Property, plant and equipment, net
23

 
23

Advances to and investments in unconsolidated affiliates
26,124

 
26,581

Total assets
$
26,161

 
$
26,672

LIABILITIES AND PARTNERS’ CAPITAL
 
 
 
Current liabilities:
 
 
 
Accounts payable
$

 
$
2

Accounts payable to related companies
55

 
65

Interest payable
88

 
76

Accrued and other current liabilities
1

 
3

Total current liabilities
144

 
146

Long-term debt, less current maturities
132

 
5,519

Long-term notes payable – related companies
5,229

 
445

Other non-current liabilities
2

 
3

Commitments and contingencies
 
 
 
Partners’ capital
 
 
 
Limited Partners:
 
 
 
Common Unitholders
20,693

 
20,606

General Partner
(5
)
 
(5
)
Accumulated other comprehensive loss
(34
)
 
(42
)
Total partners’ capital
20,654

 
20,559

Total liabilities and partners’ capital
$
26,161

 
$
26,672

Schedule Of Statements Of Operations
STATEMENTS OF OPERATIONS
(unaudited)
 
Three Months Ended
March 31,
 
2019
 
2018
SELLING, GENERAL AND ADMINISTRATIVE EXPENSE
$
(1
)
 
$
(2
)
OTHER INCOME (EXPENSE):
 
 
 
Interest expense, net
(63
)
 
(86
)
Interest expense, net - related company
(21
)
 

Equity in earnings of unconsolidated affiliates
968

 
448

Other, net
(13
)
 
3

NET INCOME
870

 
363

Series A Convertible Preferred Unitholders’ interest in income

 
21

General Partner’s interest in net income
1

 
1

Limited Partners’ interest in net income
$
869

 
$
341

Schedule Of Statements Of Cash Flows
STATEMENTS OF CASH FLOWS
(unaudited)
 
Three Months Ended
March 31,
 
2019
 
2018
NET CASH FLOWS PROVIDED BY OPERATING ACTIVITIES
$
1,412

 
$
241

INVESTING ACTIVITIES
 
 
 
Sunoco LP Series A Preferred Units redemption

 
300

Net cash provided by investing activities

 
300

FINANCING ACTIVITIES
 
 
 
Proceeds from borrowings

 
54

Principal payments on debt
(1,220
)
 
(370
)
Proceeds from affiliate
619

 
41

Distributions to partners
(800
)
 
(266
)
Net cash used in financing activities
(1,401
)
 
(541
)
CHANGE IN CASH AND CASH EQUIVALENTS
11

 

CASH AND CASH EQUIVALENTS, beginning of period
2

 
1

CASH AND CASH EQUIVALENTS, end of period
$
13

 
$
1