XML 56 R44.htm IDEA: XBRL DOCUMENT v3.19.2
Reportable Segments (Tables)
6 Months Ended
Jun. 30, 2019
Operating Segments [Member]  
Financial Information By Segment
 
Three Months Ended
June 30,
 
Six Months Ended
June 30,
 
2019
 
2018
 
2019
 
2018
Segment Adjusted EBITDA:
 
 
 
 
 
 
 
Intrastate transportation and storage
$
290

 
$
208

 
$
542

 
$
400

Interstate transportation and storage
460

 
375

 
916

 
741

Midstream
412

 
414

 
794

 
791

NGL and refined products transportation and services
644

 
461

 
1,256

 
912

Crude oil transportation and services
751

 
548

 
1,557

 
1,012

Investment in Sunoco LP
152

 
140

 
305

 
249

Investment in USAC
105

 
95

 
206

 
95

All other
10

 
21

 
45

 
64

Total
2,824

 
2,262

 
5,621

 
4,264

Depreciation, depletion and amortization
(785
)
 
(694
)
 
(1,559
)
 
(1,359
)
Interest expense, net of interest capitalized
(578
)
 
(510
)
 
(1,168
)
 
(976
)
Impairment losses

 

 
(50
)
 

Gains (losses) on interest rate derivatives
(122
)
 
20

 
(196
)
 
72

Non-cash compensation expense
(29
)
 
(32
)
 
(58
)
 
(55
)
Unrealized gains (losses) on commodity risk management activities
(23
)
 
(265
)
 
26

 
(352
)
Losses on extinguishments of debt

 

 
(18
)
 
(106
)
Inventory valuation adjustments
4

 
32

 
97

 
57

Adjusted EBITDA related to unconsolidated affiliates
(163
)
 
(168
)
 
(309
)
 
(324
)
Equity in earnings of unconsolidated affiliates
77

 
92

 
142

 
171

Adjusted EBITDA related to discontinued operations

 
5

 

 
25

Other, net
37

 
(15
)
 
20

 
26

Income from continuing operations before income tax expense
1,242

 
727

 
2,548

 
1,443

Income tax expense from continuing operations
(34
)
 
(68
)
 
(160
)
 
(58
)
Income from continuing operations
1,208

 
659

 
2,388

 
1,385

Loss from discontinued operations, net of income taxes

 
(26
)
 

 
(263
)
Net income
$
1,208

 
$
633

 
$
2,388

 
$
1,122


Assets Segments [Member]  
Financial Information By Segment
 
June 30, 2019
 
December 31, 2018
Assets:
 
 
 
Intrastate transportation and storage
$
6,159

 
$
6,365

Interstate transportation and storage
15,606

 
15,081

Midstream
19,866

 
19,745

NGL and refined products transportation and services
19,409

 
18,267

Crude oil transportation and services
18,790

 
18,022

Investment in Sunoco LP
5,470

 
4,879

Investment in USAC
3,760

 
3,775

All other and eliminations
1,752

 
2,112

Total assets
$
90,812

 
$
88,246


Sales Revenue, Segment [Member]  
Financial Information By Segment
The following tables present financial information by segment:
 
Three Months Ended
June 30,
 
Six Months Ended
June 30,
 
2019
 
2018
 
2019
 
2018
Revenues:
 
 
 
 
 
 
 
Intrastate transportation and storage:
 
 
 
 
 
 
 
Revenues from external customers
$
671

 
$
761

 
$
1,440

 
$
1,578

Intersegment revenues
94

 
52

 
181

 
110

 
765

 
813

 
1,621

 
1,688

Interstate transportation and storage:
 
 
 
 
 
 
 
Revenues from external customers
487

 
373

 
979

 
735

Intersegment revenues
6

 
5

 
12

 
8

 
493

 
378

 
991

 
743

Midstream:
 
 
 
 
 
 
 
Revenues from external customers
337

 
594

 
1,000

 
1,034

Intersegment revenues
861

 
1,280

 
1,916

 
2,454

 
1,198

 
1,874

 
2,916

 
3,488

NGL and refined products transportation and services:
 
 
 
 
 
 
 
Revenues from external customers
2,356

 
2,359

 
5,069

 
4,622

Intersegment revenues
256

 
209

 
574

 
492

 
2,612

 
2,568

 
5,643

 
5,114

Crude oil transportation and services:
 
 
 
 
 
 
 
Revenues from external customers
5,012

 
4,789

 
9,179

 
8,520

Intersegment revenues
34

 
14

 
53

 
28

 
5,046

 
4,803

 
9,232

 
8,548

Investment in Sunoco LP:
 
 
 
 
 
 
 
Revenues from external customers
4,474

 
4,606

 
8,166

 
8,354

Intersegment revenues
1

 
1

 
1

 
2

 
4,475

 
4,607

 
8,167

 
8,356

Investment in USAC:
 
 
 
 
 
 
 
Revenues from external customers
169

 
165

 
336

 
165

Intersegment revenues
5

 
2

 
9

 
2

 
174

 
167

 
345

 
167

All other:
 
 
 
 
 
 
 
Revenues from external customers
371

 
471

 
829

 
992

Intersegment revenues
20

 
31

 
59

 
81

 
391

 
502

 
888

 
1,073

Eliminations
(1,277
)
 
(1,594
)
 
(2,805
)
 
(3,177
)
Total revenues
$
13,877

 
$
14,118

 
$
26,998

 
$
26,000