XML 90 R78.htm IDEA: XBRL DOCUMENT v3.19.2
Reportable Segments Table - Segment Adjusted EBITDA (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Mar. 31, 2018
Jun. 30, 2019
Jun. 30, 2018
Segment Reporting Information [Line Items]          
Segment Adjusted EBITDA $ 2,824 $ 2,262   $ 5,621 $ 4,264
Depreciation, depletion and amortization (785) (694)   (1,559) (1,359)
Interest expense, net (578) (510)   (1,168) (976)
Impairment losses 0 0   (50) 0
Gains (losses) on interest rate derivatives (122) 20   (196) 72
Non-cash compensation expense (29) (32)   (58) (55)
Unrealized gains (losses) on commodity risk management activities (23) (265)   26 (352)
Losses on extinguishments of debt 0 0   (18) (106)
Inventory valuation adjustments 4 32   97 57
Equity in earnings of unconsolidated affiliates 77 92   142 171
Adjusted EBITDA related to unconsolidated affiliates (163) (168)   (309) (324)
Adjusted EBITDA attributable to discontinued operations 0 5   0 25
Other, net (37) 15   (20) (26)
INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAX EXPENSE 1,242 727   2,548 1,443
Income tax (benefit) expense from continuing operations (34) (68)   (160) (58)
Income from continuing operations 1,208 659   2,388 1,385
Loss from discontinued operations, net of income taxes 0 (26)   0 (263)
Net income 1,208 633 $ 489 2,388 1,122
Intrastate Transportation And Storage [Member]          
Segment Reporting Information [Line Items]          
Segment Adjusted EBITDA 290 208   542 400
Investment In Sunoco LP [Member]          
Segment Reporting Information [Line Items]          
Segment Adjusted EBITDA 152 140   305 249
Investment In USAC [Member]          
Segment Reporting Information [Line Items]          
Segment Adjusted EBITDA 105 95   206 95
Adjustments And Eliminations [Member]          
Segment Reporting Information [Line Items]          
Segment Adjusted EBITDA 10 21   45 64
Interstate Transportation and Storage [Member]          
Segment Reporting Information [Line Items]          
Segment Adjusted EBITDA 460 375   916 741
Midstream [Member]          
Segment Reporting Information [Line Items]          
Segment Adjusted EBITDA 412 414   794 791
NGL and refined products transportation and services [Member]          
Segment Reporting Information [Line Items]          
Segment Adjusted EBITDA 644 461   1,256 912
Crude oil transportation and services [Member]          
Segment Reporting Information [Line Items]          
Segment Adjusted EBITDA $ 751 $ 548   $ 1,557 $ 1,012