XML 28 R40.htm IDEA: XBRL DOCUMENT v3.19.3
Lease Accounting (Tables)
9 Months Ended
Sep. 30, 2019
Leases [Abstract]  
Lessee, Operating Lease, Liability, Maturity [Table Text Block]
The weighted average remaining lease terms and weighted average discount rates as of September 30, 2019 were as follows:
 
September 30, 2019
Weighted-average remaining lease term (years):
 
Operating leases
22

Finance leases
6

Weighted-average discount rate (%):
 
Operating leases
5
%
Finance leases
5
%

Maturities of lease liabilities as of September 30, 2019 are as follows:
 
Operating Leases
 
Finance Leases
 
Total
2019 (remainder)
$
27

 
$
2

 
$
29

2020
96

 
10

 
106

2021
87

 
10

 
97

2022
75

 
10

 
85

2023
70

 
9

 
79

Thereafter
1,170

 
10

 
1,180

Total lease payments
1,525

 
51

 
1,576

Less: present value discount
660

 
6

 
666

Present value of lease liabilities
$
865

 
$
45

 
$
910


Schedule of additional lease information [Table Text Block]
Cash flows and non-cash activity related to leases for the nine months ended September 30, 2019 were as follows:
 
Nine Months Ended September 30, 2019
Operating cash flows from operating leases
$
(78
)
Lease assets obtained in exchange for new finance lease liabilities
37

Lease assets obtained in exchange for new operating lease liabilities
36


Lessor, Operating Lease, Payments to be Received, Maturity [Table Text Block]
Future minimum operating lease payments receivable as of September 30, 2019 are as follows:
 
Lease Receivables
2019 (remainder)
$
25

2020
85

2021
69

2022
56

2023
4

Thereafter
7

Total undiscounted cash flows
$
246


Schedule of Property Subject to or Available for Operating Lease [Table Text Block]
The components of operating and finance lease amounts recognized in the accompanying consolidated balance sheet as of September 30, 2019 were as follows:
 
September 30, 2019
Operating leases:
 
Lease right-of-use assets, net
$
850

Operating lease current liabilities
57

Accrued and other current liabilities
1

Non-current operating lease liabilities
807

Finance leases:
 
Property, plant and equipment, net
$
2

Lease right-of-use assets, net
39

Accrued and other current liabilities
1

Current maturities of long-term debt
7

Long-term debt, less current maturities
35

Other non-current liabilities
2


Lease, Cost [Table Text Block]
The components of lease expense for the three and nine months ended September 30, 2019 were as follows:
 
 
Income Statement Location
 
Three Months Ended September 30, 2019
 
Nine Months Ended September 30, 2019
Operating lease costs:
 
 
 
 
Operating lease cost
 
Cost of goods sold
 
$
7

 
$
23

Operating lease cost
 
Operating expenses
 
18

 
54

Operating lease cost
 
Selling, general and administrative
 
3

 
10

Total operating lease costs
 
28

 
87

Finance lease costs:
 
 
 
 
Amortization of lease assets
 
Depreciation, depletion and amortization
 
2

 
4

Interest on lease liabilities
 
Interest expense, net of capitalized interest
 
1

 
1

Total finance lease costs
 
3

 
5

Short-term lease cost
 
Operating expenses
 
10

 
33

Variable lease cost
 
Operating expenses
 
3

 
11

Lease costs, gross
 
44

 
136

Less: Sublease income
 
Other revenue
 
14

 
37

Lease costs, net
 
$
30

 
$
99