XML 15 R76.htm IDEA: XBRL DOCUMENT v3.19.3
Reportable Segments Table - Segment Adjusted EBITDA (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Sep. 30, 2019
Sep. 30, 2018
Segment Reporting Information [Line Items]            
Document Period End Date         Sep. 30, 2019  
Segment Adjusted EBITDA $ 2,786 $ 2,577     $ 8,407 $ 6,841
Depreciation, depletion and amortization (784) (750)     (2,343) (2,109)
Interest expense, net (579) (535)     (1,747) (1,511)
Impairment losses (12) 0     (62) 0
Gains (losses) on interest rate derivatives (175) 45     (371) 117
Non-cash compensation expense (27) (27)     (85) (82)
Unrealized gains (losses) on commodity risk management activities 64 97     90 (255)
Losses on extinguishments of debt 0 0     (18) (106)
Inventory valuation adjustments (26) (7)     71 50
Equity in earnings of unconsolidated affiliates 82 87     224 258
Adjusted EBITDA related to unconsolidated affiliates (161) (179)     (470) (503)
Adjusted EBITDA attributable to discontinued operations 0 0     0 25
Other, net (47) (33)     (67) (59)
INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAX EXPENSE 1,215 1,341     3,763 2,784
Income tax (benefit) expense from continuing operations (54) 52     (214) (6)
Income from continuing operations 1,161 1,393     3,549 2,778
Loss from discontinued operations, net of income taxes 0 (2)     0 (265)
Net income 1,161 1,391 $ 633 $ 489 3,549 2,513
Intrastate Transportation And Storage [Member]            
Segment Reporting Information [Line Items]            
Segment Adjusted EBITDA 235 221     777 621
Investment In Sunoco LP [Member]            
Segment Reporting Information [Line Items]            
Segment Adjusted EBITDA 192 208     497 457
Investment In USAC [Member]            
Segment Reporting Information [Line Items]            
Segment Adjusted EBITDA 104 90     310 185
Adjustments And Eliminations [Member]            
Segment Reporting Information [Line Items]            
Segment Adjusted EBITDA 35 (15)     80 49
Interstate Transportation and Storage [Member]            
Segment Reporting Information [Line Items]            
Segment Adjusted EBITDA 442 459     1,358 1,200
Midstream [Member]            
Segment Reporting Information [Line Items]            
Segment Adjusted EBITDA 411 434     1,205 1,225
NGL and refined products transportation and services [Member]            
Segment Reporting Information [Line Items]            
Segment Adjusted EBITDA 667 498     1,923 1,410
Crude oil transportation and services [Member]            
Segment Reporting Information [Line Items]            
Segment Adjusted EBITDA $ 700 $ 682     $ 2,257 $ 1,694