XML 131 R31.htm IDEA: XBRL DOCUMENT
v3.19.3.a.u2

Acquisitions and Related Transactions (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2019
Disposal Groups, Including Discontinued Operations [Table Text Block] | There were no results of operations associated with discontinued operations for the year ended December 31, 2019. The results of operations associated with discontinued operations for the years ended December 31, 2018 and 2017 are presented in the following table:
| Years Ended December 31,
| 2018 |  | 2017
REVENUES | $ | 349 |  |  | $ | 6,964 |
COSTS AND EXPENSES |  |  |
Cost of products sold | 305 |  |  | 5,806 |
Operating expenses | 61 |  |  | 763 |
Depreciation, depletion and amortization | — |  |  | 34 |
Selling, general and administrative | 7 |  |  | 168 |
Impairment losses | — |  |  | 285 |
Total costs and expenses | 373 |  |  | 7,056 |
OPERATING LOSS | (24 | ) |  | (92 | )
OTHER EXPENSE |  |  |
Interest expense, net | 2 |  |  | 36 |
Loss on extinguishment of debt | 20 |  |  | — |
Other, net | 61 |  |  | 1 |
LOSS FROM DISCONTINUED OPERATIONS BEFORE INCOME TAX EXPENSE | (107 | ) |  | (129 | )
Income tax expense | 158 |  |  | 48 |
LOSS FROM DISCONTINUED OPERATIONS, NET OF INCOME TAXES | $ | (265 | ) |  | $ | (177 | )
LOSS FROM DISCONTINUED OPERATIONS, NET OF INCOME TAXES ATTRIBUTABLE TO ET | $ | (10 | ) |  | $ | (6 | )
SemGroup [Member] |
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block] | Summary of Assets Acquired and Liabilities Assumed The SemGroup merger was recorded using the acquisition method of accounting, which requires, among other things, that assets acquired and liabilities assumed be recognized on the balance sheet at their fair values as of the acquisition date. The purchase price allocation below is preliminary, as management is currently evaluating certain tax-related assumptions. The total purchase price was allocated as follows:
| At December 5, 2019
Total current assets | $ | 794 |
Property, plant and equipment | 3,914 |
Other non-current assets | 623 |
Goodwill(1) | 265 |
Intangible assets | 460 |
Total assets | 6,056 |
Total current liabilities | 629 |
Long-term debt, less current maturities (2) | 2,576 |
Other non-current liabilities | 196 |
SemCAMS Preferred shares | 241 |
Total liabilities | 3,642 |
Noncontrolling interest | 822 |
Total consideration (3) | 1,592 |
Cash received(4) | 153 |
Total consideration, net of cash received | $ | 1,439 |
(1) | None of the goodwill is expected to be deductible for tax purposes. Goodwill recognized from the business combination primarily relates to the value attributed to additional growth opportunities, synergies and operating leverage within SemGroup’s operations.
(2) | Long-term debt at December 5, 2019 includes SemGroup senior notes with an aggregate principal amount of $1.375 billion and SemGroup subsidiary debt of $593 million, all of which were redeemed in total in December 2019, subsequent to the close of the SemGroup Transaction, utilizing proceeds from an intercompany promissory note from ETO.
(3) | Total consideration includes (i) cash paid to SemGroup shareholders, (ii) fair value of ET Common Units issued in the acquisition and (iii) cash paid to redeem SemGroup’s preferred shares.
(4) Cash received represents cash and cash equivalents held by SemGroup as of the acquisition date.
USA Compression Partners, LP [Member] |
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block] | The total purchase price was allocated as follows:
| At April 2, 2018
Total current assets | $ | 786 |
Property, plant and equipment | 1,332 |
Other non-current assets | 15 |
Goodwill(1) | 366 |
Intangible assets | 222 |
Total assets | 2,721 |
Total current liabilities | 110 |
Long-term debt, less current maturities | 1,527 |
Other non-current liabilities | 2 |
Total liabilities | 1,639 |
Noncontrolling interest | 832 |
Total consideration | 250 |
Cash received(2) | 711 |
Total consideration, net of cash received(2) | $ | (461 | )
(1) | None of the goodwill is expected to be deductible for tax purposes. Goodwill recognized from the business combination primarily relates to the value attributed to additional growth opportunities, synergies and operating leverage within USAC’s operations.
(2) Cash received represents cash and cash equivalents held by USAC as of the acquisition date.

X
- Definition Tabular disclosure of information related to a disposal group. Includes, but is not limited to, a discontinued operation, disposal classified as held-for-sale or disposed of by means other than sale or disposal of an individually significant component. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 360 -SubTopic 10 -Section 50 -Paragraph 3A -URI http://asc.fasb.org/extlink&oid=109226691&loc=SL51724579-110230 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 205 -SubTopic 20 -Section 50 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=109222650&loc=d3e1474-107760 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 205 -SubTopic 20 -Section 50 -Paragraph 5D -URI http://asc.fasb.org/extlink&oid=109222650&loc=SL51721677-107760 Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 205 -SubTopic 20 -Section 45 -Paragraph 11 -URI http://asc.fasb.org/extlink&oid=109222160&loc=SL51721533-107759 Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 205 -SubTopic 20 -Section 50 -Paragraph 3A -URI http://asc.fasb.org/extlink&oid=109222650&loc=SL51721659-107760 Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 205 -SubTopic 20 -Section 50 -Paragraph 4B -URI http://asc.fasb.org/extlink&oid=109222650&loc=SL51721665-107760 Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 360 -SubTopic 10 -Section 50 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=109226691&loc=d3e2941-110230 Reference 8: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 205 -SubTopic 20 -Section 50 -Paragraph 5C -URI http://asc.fasb.org/extlink&oid=109222650&loc=SL51721675-107760 Reference 9: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 205 -SubTopic 20 -Section 50 -Paragraph 7 -URI http://asc.fasb.org/extlink&oid=109222650&loc=SL51721683-107760 Reference 10: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 205 -SubTopic 20 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=109222650&loc=d3e1361-107760 Reference 11: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 205 -SubTopic 20 -Section 50 -Paragraph 5A -URI http://asc.fasb.org/extlink&oid=109222650&loc=SL51721671-107760 Reference 12: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 205 -SubTopic 20 -Section 50 -Paragraph 5B -URI http://asc.fasb.org/extlink&oid=109222650&loc=SL51721673-107760 Reference 13: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 205 -SubTopic 20 -Section 50 -Paragraph 4A -URI http://asc.fasb.org/extlink&oid=109222650&loc=SL51721663-107760 + Details
Name: | us-gaap_ScheduleOfDisposalGroupsIncludingDiscontinuedOperationsIncomeStatementBalanceSheetAndAdditionalDisclosuresTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the amounts recognized as of the acquisition date for each major class of assets acquired and liabilities assumed. May include but not limited to the following: (a) acquired receivables; (b) contingencies recognized at the acquisition date; and (c) the fair value of noncontrolling interests in the acquiree. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 20 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=116869197&loc=d3e4845-128472 + Details
Name: | us-gaap_ScheduleOfRecognizedIdentifiedAssetsAcquiredAndLiabilitiesAssumedTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Details
Name: | us-gaap_BusinessAcquisitionAxis=ete_SemGroupMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_BusinessAcquisitionAxis=ete_USACompressionPartnersLPMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |