XML 86 R34.htm IDEA: XBRL DOCUMENT
v3.19.3.a.u2

Debt Obligations Debt Obligations (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2019
Debt Obligations [Abstract] |
Schedule of debt obligations | Our debt obligations consist of the following:
| December 31,
| 2019 |  | 2018
Parent Company Indebtedness: |  |  |
7.50% Senior Notes due October 15, 2020 (1) | $ | 52 |  |  | $ | 1,187 |
4.25% Senior Notes due March 15, 2023 | 5 |  |  | 1,000 |
5.875% Senior Notes due January 15, 2024 | 23 |  |  | 1,150 |
5.50% Senior Notes due June 1, 2027 | 44 |  |  | 1,000 |
ET Senior Secured Term Loan | — |  |  | 1,220 |
Unamortized premiums, discounts and fair value adjustments, net | — |  |  | (10 | )
Deferred debt issuance costs | — |  |  | (27 | )
| 124 |  |  | 5,520 |
Subsidiary Indebtedness: |  |  |
ETO Debt |  |  |
9.70% Senior Notes due March 15, 2019 | — |  |  | 400 |
9.00% Senior Notes due April 15, 2019 | — |  |  | 450 |
5.50% Senior Notes due February 15, 2020 (1) | 250 |  |  | 250 |
5.75% Senior Notes due September 1, 2020 (1) | 400 |  |  | 400 |
4.15% Senior Notes due October 1, 2020 (1) | 1,050 |  |  | 1,050 |
7.50% Senior Notes due October 15, 2020 (1) | 1,135 |  |  | — |
4.40% Senior Notes due April 1, 2021 | 600 |  |  | 600 |
4.65% Senior Notes due June 1, 2021 | 800 |  |  | 800 |
5.20% Senior Notes due February 1, 2022 | 1,000 |  |  | 1,000 |
4.65% Senior Notes due February 15, 2022 | 300 |  |  | 300 |
5.875% Senior Notes due March 1, 2022 | 900 |  |  | 900 |
5.00% Senior Notes due October 1, 2022 | 700 |  |  | 700 |
3.45% Senior Notes due January 15, 2023 | 350 |  |  | 350 |
3.60% Senior Notes due February 1, 2023 | 800 |  |  | 800 |
4.25% Senior Notes due March 15, 2023 | 995 |  |  | — |
4.20% Senior Notes due September 15, 2023 | 500 |  |  | 500 |
4.50% Senior Notes due November 1, 2023 | 600 |  |  | 600 |
5.875% Senior Notes due January 15, 2024 | 1,127 |  |  | — |
4.90% Senior Notes due February 1, 2024 | 350 |  |  | 350 |
7.60% Senior Notes due February 1, 2024 | 277 |  |  | 277 |
4.25% Senior Notes due April 1, 2024 | 500 |  |  | 500 |
4.50% Senior Notes due April 15, 2024 | 750 |  |  | — |
9.00% Debentures due November 1, 2024 | 65 |  |  | 65 |
4.05% Senior Notes due March 15, 2025 | 1,000 |  |  | 1,000 |
5.95% Senior Notes due December 1, 2025 | 400 |  |  | 400 |
4.75% Senior Notes due January 15, 2026 | 1,000 |  |  | 1,000 |
3.90% Senior Notes due July 15, 2026 | 550 |  |  | 550 |
4.20% Senior Notes due April 15, 2027 | 600 |  |  | 600 |
5.50% Senior Notes due June 1, 2027 | 956 |  |  | — |
4.00% Senior Notes due October 1, 2027 | 750 |  |  | 750 |
4.95% Senior Notes due June 15, 2028 | 1,000 |  |  | 1,000 |
5.25% Senior Notes due April 15, 2029 | 1,500 |  |  | — |
8.25% Senior Notes due November 15, 2029 | 267 |  |  | 267 |
4.90% Senior Notes due March 15, 2035 | 500 |  |  | 500 |
6.625% Senior Notes due October 15, 2036 | 400 |  |  | 400 |
5.80% Senior Notes due June 15, 2038 | 500 |  |  | 500 |
7.50% Senior Notes due July 1, 2038 | 550 |  |  | 550 |
6.85% Senior Notes due February 15, 2040 | 250 |  |  | 250 |
6.05% Senior Notes due June 1, 2041 | 700 |  |  | 700 |
6.50% Senior Notes due February 1, 2042 | 1,000 |  |  | 1,000 |
6.10% Senior Notes due February 15, 2042 | 300 |  |  | 300 |
4.95% Senior Notes due January 15, 2043 | 350 |  |  | 350 |
5.15% Senior Notes due February 1, 2043 | 450 |  |  | 450 |
5.95% Senior Notes due October 1, 2043 | 450 |  |  | 450 |
5.30% Senior Notes due April 1, 2044 | 700 |  |  | 700 |
5.15% Senior Notes due March 15, 2045 | 1,000 |  |  | 1,000 |
5.35% Senior Notes due May 15, 2045 | 800 |  |  | 800 |
6.125% Senior Notes due December 15, 2045 | 1,000 |  |  | 1,000 |
5.30% Senior Notes due April 15, 2047 | 900 |  |  | 900 |
5.40% Senior Notes due October 1, 2047 | 1,500 |  |  | 1,500 |
6.00% Senior Notes due June 15, 2048 | 1,000 |  |  | 1,000 |
6.25% Senior Notes due April 15, 2049 | 1,750 |  |  | — |
Floating Rate Junior Subordinated Notes due November 1, 2066 | 546 |  |  | 546 |
ETO $2.00 billion Term Loan facility due October 2022 | 2,000 |  |  | — |
ETO $5.00 billion Revolving Credit Facility due December 2023 | 4,214 |  |  | 3,694 |
Unamortized premiums, discounts and fair value adjustments, net | (5 | ) |  | 17 |
Deferred debt issuance costs | (207 | ) |  | (178 | )
| 42,120 |  |  | 32,288 |
Transwestern Debt |  |  |
5.36% Senior Notes due December 9, 2020 (1) | 175 |  |  | 175 |
5.89% Senior Notes due May 24, 2022 | 150 |  |  | 150 |
5.66% Senior Notes due December 9, 2024 | 175 |  |  | 175 |
6.16% Senior Notes due May 24, 2037 | 75 |  |  | 75 |
Deferred debt issuance costs | (1 | ) |  | (1 | )
| 574 |  |  | 574 |
Panhandle Debt |  |  |
8.125% Senior Notes due June 1, 2019 | — |  |  | 150 |
7.60% Senior Notes due February 1, 2024 | 82 |  |  | 82 |
7.00% Senior Notes due July 15, 2029 | 66 |  |  | 66 |
8.25% Senior Notes due November 15, 2029 | 33 |  |  | 33 |
Floating Rate Junior Subordinated Notes due November 1, 2066 | 54 |  |  | 54 |
Unamortized premiums, discounts and fair value adjustments, net | 11 |  |  | 14 |
| 246 |  |  | 399 |
Bakken Project Debt |  |  |
3.625% Senior Notes due April 1, 2022 | 650 |  |  | — |
3.90% Senior Notes due April 1, 2024 | 1,000 |  |  | — |
4.625% Senior Notes due April 1, 2029 | 850 |  |  | — |
Bakken $2.50 billion Credit Facility due August 2019 | — |  |  | 2,500 |
Unamortized premiums, discounts and fair value adjustments, net | (3 | ) |  | — |
Deferred debt issuance costs | (16 | ) |  | (3 | )
| 2,481 |  |  | 2,497 |
Sunoco LP Debt |  |  |
4.875% Senior Notes Due January 15, 2023 | 1,000 |  |  | 1,000 |
5.50% Senior Notes Due February 15, 2026 | 800 |  |  | 800 |
6.00% Senior Notes Due April 15, 2027 | 600 |  |  | — |
5.875% Senior Notes Due March 15, 2028 | 400 |  |  | 400 |
Sunoco LP $1.50 billion Revolving Credit Facility due July 2023 | 162 |  |  | 700 |
Lease-related obligations | 135 |  |  | 107 |
Deferred debt issuance costs | (26 | ) |  | (23 | )
| 3,071 |  |  | 2,984 |
USAC Debt |  |  |
6.875% Senior Notes due April 1, 2026 | 725 |  |  | 725 |
6.875% Senior Notes due September 1, 2027 | 750 |  |  | — |
USAC $1.60 billion Revolving Credit Facility due April 2023 | 403 |  |  | 1,050 |
Deferred debt issuance costs | (26 | ) |  | (16 | )
| 1,852 |  |  | 1,759 |
SemGroup Debt |  |  |
HFOTCO Tax Exempt Notes due 2050 | 225 |  |  | — |
SemCAMS Revolver due February 25, 2024 | 92 |  |  | — |
SemCAMS Term Loan A due February 25, 2024 | 269 |  |  | — |
Unamortized premiums, discounts and fair value adjustments, net | 1 |  |  | — |
Deferred debt issuance costs | (3 | ) |  | — |
| 584 |  |  | — |
Other | 2 |  |  | 7 |
Total debt | 51,054 |  |  | 46,028 |
Less: Current maturities of long-term debt | 26 |  |  | 2,655 |
Long-term debt, less current maturities | $ | 51,028 |  |  | $ | 43,373 |
Future maturities of long-term debt | The following table reflects future maturities of long-term debt for each of the next five years and thereafter. These amounts exclude $279 million in unamortized premiums, fair value adjustments and deferred debt issuance costs, net:
2020 | $ | 3,086 |
2021 | 1,412 |
2022 | 5,792 |
2023 | 8,965 |
2024 | 4,708 |
Thereafter | 27,366 |
Total | $ | 51,329 |

X
- Definition Debt Obligations [Abstract] + References No definition available. + Details
Name: | ete_DebtObligationsAbstract
Namespace Prefix: | ete_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of long-debt instruments or arrangements, including identification, terms, features, collateral requirements and other information necessary to a fair presentation. These are debt arrangements that originally required repayment more than twelve months after issuance or greater than the normal operating cycle of the entity, if longer. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.22) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 835 -SubTopic 30 -Section 45 -Paragraph 1A -URI http://asc.fasb.org/extlink&oid=114775744&loc=d3e28541-108399 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 6 -URI http://asc.fasb.org/extlink&oid=109259400&loc=d3e21506-112644 Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08.(e),(f)) -URI http://asc.fasb.org/extlink&oid=26873400&loc=d3e23780-122690 Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 835 -SubTopic 30 -Section 45 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=114775744&loc=d3e28551-108399 Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 7 -URI http://asc.fasb.org/extlink&oid=109259400&loc=d3e21521-112644 Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 8 -URI http://asc.fasb.org/extlink&oid=109259400&loc=d3e21538-112644 Reference 8: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 942 -SubTopic 470 -Section 50 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=75038535&loc=d3e64711-112823 Reference 9: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 835 -SubTopic 30 -Section 55 -Paragraph 8 -URI http://asc.fasb.org/extlink&oid=114775985&loc=d3e28878-108400 Reference 10: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=109259400&loc=d3e21475-112644 + Details
Name: | us-gaap_ScheduleOfDebtInstrumentsTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the combined aggregate amount of maturities and sinking fund requirements for all long-term borrowings for each of the five years following the date of the latest balance sheet date presented. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=6802200&loc=d3e1835-112601 + Details
Name: | us-gaap_ScheduleOfMaturitiesOfLongTermDebtTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration