XML 48 R37.htm IDEA: XBRL DOCUMENT v3.20.2
Reportable Segments (Tables)
 6 Months Ended
Jun. 30, 2020
Operating Segments [Member]  
Financial Information By Segment
 
Three Months Ended
June 30,
 
Six Months Ended
June 30,
 
2020
 
2019*
 
2020
 
2019*
Segment Adjusted EBITDA:
 
 
 
 
 
 
 
Intrastate transportation and storage
$
187

 
$
290

 
$
427

 
$
542

Interstate transportation and storage
403

 
460

 
807

 
916

Midstream
367

 
412

 
750

 
794

NGL and refined products transportation and services
674

 
644

 
1,337

 
1,256

Crude oil transportation and services
519

 
752

 
1,110

 
1,496

Investment in Sunoco LP
182

 
152

 
391

 
305

Investment in USAC
105

 
105

 
211

 
206

All other
1

 
10

 
40

 
45

Adjusted EBITDA (consolidated)
2,438

 
2,825

 
5,073

 
5,560

Depreciation, depletion and amortization
(936
)
 
(785
)
 
(1,803
)
 
(1,559
)
Interest expense, net of interest capitalized
(579
)
 
(578
)
 
(1,181
)
 
(1,168
)
Impairment losses
(4
)
 
—

 
(1,329
)
 
(50
)
Losses on interest rate derivatives
(3
)
 
(122
)
 
(332
)
 
(196
)
Non-cash compensation expense
(41
)
 
(29
)
 
(63
)
 
(58
)
Unrealized gains (losses) on commodity risk management activities
(48
)
 
(23
)
 
3

 
26

Losses on extinguishments of debt
—

 
—

 
(62
)
 
(18
)
Inventory valuation adjustments (Sunoco LP)
90

 
4

 
(137
)
 
97

Adjusted EBITDA related to unconsolidated affiliates
(157
)
 
(163
)
 
(311
)
 
(309
)
Equity in earnings of unconsolidated affiliates
85

 
77

 
78

 
142

Other, net
(74
)
 
37

 
(101
)
 
20

Income (loss) before income tax expense
771

 
1,243

 
(165
)
 
2,487

Income tax expense
(99
)
 
(34
)
 
(127
)
 
(160
)
Net income (loss)
$
672

 
$
1,209

 
$
(292
)
 
$
2,327
Revenue, Segment Benchmark [Member]  
Financial Information By Segment
The following tables present financial information by segment:
 
Three Months Ended
June 30,
 
Six Months Ended
June 30,
 
2020
 
2019
 
2020
 
2019
Revenues:
 
 
 
 
 
 
 
Intrastate transportation and storage:
 
 
 
 
 
 
 
Revenues from external customers
$
465

 
$
671

 
$
1,001

 
$
1,440

Intersegment revenues
51

 
94

 
108

 
181

 
516

 
765

 
1,109

 
1,621

Interstate transportation and storage:
 
 
 
 
 
 
 
Revenues from external customers
440

 
487

 
899

 
979

Intersegment revenues
5

 
6

 
10

 
12

 
445

 
493

 
909

 
991

Midstream:
 
 
 
 
 
 
 
Revenues from external customers
391

 
337

 
892

 
1,000

Intersegment revenues
627

 
861

 
1,296

 
1,916

 
1,018

 
1,198

 
2,188

 
2,916

NGL and refined products transportation and services:
 
 
 
 
 
 
 
Revenues from external customers
1,666

 
2,356

 
3,784

 
5,069

Intersegment revenues
453

 
256

 
1,050

 
574

 
2,119

 
2,612

 
4,834

 
5,643

Crude oil transportation and services:
 
 
 
 
 
 
 
Revenues from external customers
1,811

 
5,012

 
6,024

 
9,179

Intersegment revenues
28

 
34

 
28

 
53

 
1,839

 
5,046

 
6,052

 
9,232

Investment in Sunoco LP:
 
 
 
 
 
 
 
Revenues from external customers
2,043

 
4,474

 
5,303

 
8,166

Intersegment revenues
37

 
1

 
49

 
1

 
2,080

 
4,475

 
5,352

 
8,167

Investment in USAC:
 
 
 
 
 
 
 
Revenues from external customers
166

 
169

 
342

 
336

Intersegment revenues
3

 
5

 
6

 
9

 
169

 
174

 
348

 
345

All other:
 
 
 
 
 
 
 
Revenues from external customers
356

 
371

 
720

 
829

Intersegment revenues
136

 
20

 
285

 
59

 
492

 
391

 
1,005

 
888

Eliminations
(1,340
)
 
(1,277
)
 
(2,832
)
 
(2,805
)
Total revenues
$
7,338

 
$
13,877

 
$
18,965

 
$
26,998