XML 62 R48.htm IDEA: XBRL DOCUMENT v3.21.1
Debt Obligations Narrative (Details) - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2021
Mar. 31, 2020
Debt Instrument [Line Items]    
Long-term Line of Credit $ 503.0  
Repayments of Long-term Debt 8,479.0 $ 12,898.0
Proceeds from Issuance of Long-term Debt $ 4,751.0 $ 12,134.0
Banking Regulation, Supplementary Leverage Ratio, Actual 3.23  
ETO Credit Facility due December 2022 [Member]    
Debt Instrument [Line Items]    
Line of Credit Facility, Current Borrowing Capacity $ 4,080.0  
Long-term Line of Credit 800.0  
Letters of Credit Outstanding, Amount $ 121.0  
Line of Credit Facility, Interest Rate at Period End 0.45%  
Line of Credit Facility, Maximum Borrowing Capacity $ 5,000.0  
ETO Credit Facility due December 2022 [Member] | Accordion feature [Member]    
Debt Instrument [Line Items]    
Long-term Line of Credit 6,000.0  
ETO 364-day Credit Facility due November 2019 [Member]    
Debt Instrument [Line Items]    
Long-term Line of Credit 0.0  
Line of Credit Facility, Maximum Borrowing Capacity 1,000.0  
Sunoco LP $1.5 billion Revolving Credit Facility due July 2023 [Member] | Sunoco LP [Member]    
Debt Instrument [Line Items]    
Long-term Line of Credit 1,500.0  
Letters of Credit Outstanding, Amount $ 8.0  
Line of Credit Facility, Interest Rate at Period End 1.86%  
Line of Credit Facility, Remaining Borrowing Capacity $ 1,100.0  
Line of Credit Facility, Fair Value, Basis for Measurement 381 million  
ETO Term Loan [Member]    
Debt Instrument [Line Items]    
Long-term Line of Credit $ 2,000.0  
Line of Credit Facility, Interest Rate at Period End 1.11%  
Line of Credit Facility, Maximum Borrowing Capacity $ 2,000.0  
SemCAMS C$350 million senior secured term loan facility [Member] | SemCAMS [Member]    
Debt Instrument [Line Items]    
Long-term Line of Credit 278.0  
Line of Credit Facility, Fair Value of Amount Outstanding 261.0  
SemCAMS C$525 million senior secured revolving credit facility [Member] | SemCAMS [Member]    
Debt Instrument [Line Items]    
Long-term Line of Credit 417.0  
SemCAMS C$300 million senior secured construction loan facility [Member] | SemCAMS [Member]    
Debt Instrument [Line Items]    
Long-term Line of Credit 239.0  
Line of Credit Facility, Fair Value of Amount Outstanding 65.0  
KAPS Facility [Member] | SemCAMS [Member]    
Debt Instrument [Line Items]    
Line of Credit Facility, Maximum Borrowing Capacity 199.0  
Line of Credit Facility, Fair Value of Amount Outstanding 0.0  
4.40% Senior Notes due April 2021 | ETO [Member]    
Debt Instrument [Line Items]    
Early Repayment of Senior Debt $ 600.0  
Debt Instrument, Interest Rate, Stated Percentage 4.40%  
4.65% Senior Notes due June 2021 | ETO [Member]    
Debt Instrument [Line Items]    
Early Repayment of Senior Debt $ 800.0  
Debt Instrument, Interest Rate, Stated Percentage 4.65%  
USAC Credit Facility, due 2023 [Member] | USAC [Member]    
Debt Instrument [Line Items]    
Line of Credit Facility, Current Borrowing Capacity $ 1,600.0  
Long-term Line of Credit $ 1,100.0  
Line of Credit Facility, Interest Rate at Period End 3.20%  
Line of Credit Facility, Maximum Borrowing Capacity $ 400.0  
Canada, Dollars | SemCAMS C$350 million senior secured term loan facility [Member] | SemCAMS [Member]    
Debt Instrument [Line Items]    
Long-term Line of Credit 350.0  
Canada, Dollars | SemCAMS C$525 million senior secured revolving credit facility [Member] | SemCAMS [Member]    
Debt Instrument [Line Items]    
Long-term Line of Credit 525.0  
Canada, Dollars | SemCAMS C$300 million senior secured construction loan facility [Member] | SemCAMS [Member]    
Debt Instrument [Line Items]    
Long-term Line of Credit 300.0  
Canada, Dollars | KAPS Facility [Member] | SemCAMS [Member]    
Debt Instrument [Line Items]    
Line of Credit Facility, Maximum Borrowing Capacity $ 250.0