XML 48 R34.htm IDEA: XBRL DOCUMENT v3.21.2
Reportable Segments (Tables)
6 Months Ended
Jun. 30, 2021
Financial Information By Segment
The following tables present financial information by segment:
Three Months Ended
June 30,
Six Months Ended
June 30,
2021202020212020
Revenues:
Intrastate transportation and storage:
Revenues from external customers
$852 $465 $4,828 $1,001 
Intersegment revenues
97 51 1,021 108 
949 516 5,849 1,109 
Interstate transportation and storage:
Revenues from external customers
404 440 905 899 
Intersegment revenues
27 10 
407 445 932 909 
Midstream:
Revenues from external customers
571 391 1,149 892 
Intersegment revenues
1,628 627 3,722 1,296 
2,199 1,018 4,871 2,188 
NGL and refined products transportation and services:
Revenues from external customers
3,830 1,666 7,227 3,784 
Intersegment revenues
692 453 1,285 1,050 
4,522 2,119 8,512 4,834 
Crude oil transportation and services:
Revenues from external customers
4,420 1,811 7,920 6,024 
Intersegment revenues
— — 
4,420 1,814 7,920 6,027 
Investment in Sunoco LP:
Revenues from external customers
4,385 2,043 7,854 5,303 
Intersegment revenues
37 49 
4,392 2,080 7,863 5,352 
Investment in USAC:
Revenues from external customers
153 166 308 342 
Intersegment revenues
156 169 314 348 
All other:
Revenues from external customers
486 356 1,905 720 
Intersegment revenues
90 136 183 285 
576 492 2,088 1,005 
Eliminations
(2,520)(1,315)(6,253)(2,807)
Total revenues
$15,101 $7,338 $32,096 $18,965 
Three Months Ended
June 30,
Six Months Ended
June 30,
2021202020212020
Segment Adjusted EBITDA:
Intrastate transportation and storage
$224 $187 $3,037 $427 
Interstate transportation and storage
331 403 784 807 
Midstream
477 367 765 750 
NGL and refined products transportation and services
736 674 1,383 1,337 
Crude oil transportation and services
484 519 994 1,110 
Investment in Sunoco LP
201 182 358 391 
Investment in USAC
100 105 200 211 
All other
63 135 40 
Adjusted EBITDA (consolidated)
2,616 2,438 7,656 5,073 
Depreciation, depletion and amortization
(940)(936)(1,894)(1,803)
Interest expense, net of interest capitalized
(566)(579)(1,155)(1,181)
Impairment losses(8)(4)(11)(1,329)
Gains (losses) on interest rate derivatives(123)(3)71 (332)
Non-cash compensation expense
(27)(41)(55)(63)
Unrealized gains (losses) on commodity risk management activities47 (48)93 
Inventory valuation adjustments (Sunoco LP)59 90 159 (137)
Losses on extinguishments of debt
(1)— (8)(62)
Adjusted EBITDA related to unconsolidated affiliates
(136)(157)(259)(311)
Equity in earnings of unconsolidated affiliates65 85 120 78 
Other, net
(74)(11)(101)
Income (loss) before income tax expense990 771 4,706 (165)
Income tax expense(82)(99)(157)(127)
Net income (loss)$908 $672 $4,549 $(292)