XML 57 R44.htm IDEA: XBRL DOCUMENT v3.21.2
Debt Obligations Narrative (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2021
Jun. 30, 2021
Sep. 30, 2021
Sep. 30, 2020
Debt Instrument [Line Items]        
Long-term Line of Credit $ 506.0   $ 506.0  
Repayments of Long-term Debt     17,836.0 $ 20,293.0
Proceeds from Issuance of Long-term Debt     $ 11,839.0 $ 20,651.0
Banking Regulation, Supplementary Leverage Ratio, Actual 3.15   3.15  
ETO Credit Facility due December 2022 [Member]        
Debt Instrument [Line Items]        
Line of Credit Facility, Current Borrowing Capacity $ 4,370.0   $ 4,370.0  
Long-term Line of Credit 599.0   599.0  
Letters of Credit Outstanding, Amount $ 31.0   $ 31.0  
Line of Credit Facility, Interest Rate at Period End 0.43%   0.43%  
Line of Credit Facility, Maximum Borrowing Capacity $ 5,000.0   $ 5,000.0  
Commercial Paper 590.0   590.0  
ETO Credit Facility due December 2022 [Member] | Accordion feature [Member]        
Debt Instrument [Line Items]        
Long-term Line of Credit 6,000.0   6,000.0  
ETO 364-day Credit Facility due November 2019 [Member]        
Debt Instrument [Line Items]        
Long-term Line of Credit 0.0   0.0  
Line of Credit Facility, Maximum Borrowing Capacity 1,000.0   1,000.0  
Sunoco LP $1.5 billion Revolving Credit Facility due July 2023 [Member] | Sunoco LP [Member]        
Debt Instrument [Line Items]        
Long-term Line of Credit 1,500.0   1,500.0  
Letters of Credit Outstanding, Amount $ 6.0   $ 6.0  
Line of Credit Facility, Interest Rate at Period End 2.09%   2.09%  
Line of Credit Facility, Remaining Borrowing Capacity $ 1,240.0   $ 1,240.0  
Line of Credit Facility, Fair Value, Basis for Measurement     250 million  
ETO Term Loan [Member]        
Debt Instrument [Line Items]        
Repayments of Long-term Debt 500.0 $ 1,500.0    
Line of Credit Facility, Maximum Borrowing Capacity 2,000.0   $ 2,000.0  
SemCAMS C$350 million senior secured term loan facility [Member] | SemCAMS [Member]        
Debt Instrument [Line Items]        
Long-term Line of Credit 276.0   276.0  
Line of Credit Facility, Fair Value of Amount Outstanding 252.0   252.0  
SemCAMS C$525 million senior secured revolving credit facility [Member] | SemCAMS [Member]        
Debt Instrument [Line Items]        
Long-term Line of Credit 414.0   414.0  
SemCAMS C$300 million senior secured construction loan facility [Member] | SemCAMS [Member]        
Debt Instrument [Line Items]        
Long-term Line of Credit 237.0   237.0  
Line of Credit Facility, Fair Value of Amount Outstanding 81.0   81.0  
KAPS Facility [Member] | SemCAMS [Member]        
Debt Instrument [Line Items]        
Line of Credit Facility, Maximum Borrowing Capacity 197.0   197.0  
Line of Credit Facility, Fair Value of Amount Outstanding $ 51.0   51.0  
4.40% Senior Notes due April 2021 | ETO [Member]        
Debt Instrument [Line Items]        
Early Repayment of Senior Debt     $ 600.0  
Debt Instrument, Interest Rate, Stated Percentage 4.40%   4.40%  
4.65% Senior Notes due June 2021 | ETO [Member]        
Debt Instrument [Line Items]        
Early Repayment of Senior Debt     $ 800.0  
Debt Instrument, Interest Rate, Stated Percentage 4.65%   4.65%  
USAC Credit Facility, due 2023 [Member] | USAC [Member]        
Debt Instrument [Line Items]        
Line of Credit Facility, Current Borrowing Capacity $ 1,600.0   $ 1,600.0  
Long-term Line of Credit $ 1,090.0   $ 1,090.0  
Line of Credit Facility, Interest Rate at Period End 2.96%   2.96%  
Line of Credit Facility, Maximum Borrowing Capacity $ 400.0   $ 400.0  
Line of Credit Facility, Remaining Borrowing Capacity $ 114.0   114.0  
4.50% senior notes due 2030        
Debt Instrument [Line Items]        
Early Repayment of Senior Debt     800.0  
5.2% Senior Notes due 2022        
Debt Instrument [Line Items]        
Early Repayment of Senior Debt     $ 1,000.0  
Debt Instrument, Interest Rate, Stated Percentage 5.20%   5.20%  
5.875% Senior Notes due 2022        
Debt Instrument [Line Items]        
Early Repayment of Senior Debt     $ 900.0  
Debt Instrument, Interest Rate, Stated Percentage 5.875%   5.875%  
4.5% senior notes due 2030        
Debt Instrument [Line Items]        
Debt Instrument, Interest Rate, Stated Percentage 450.00%   450.00%  
Canada, Dollars | SemCAMS C$350 million senior secured term loan facility [Member] | SemCAMS [Member]        
Debt Instrument [Line Items]        
Long-term Line of Credit $ 350.0   $ 350.0  
Line of Credit Facility, Fair Value of Amount Outstanding 320.0   320.0  
Canada, Dollars | SemCAMS C$525 million senior secured revolving credit facility [Member] | SemCAMS [Member]        
Debt Instrument [Line Items]        
Long-term Line of Credit 525.0   525.0  
Canada, Dollars | SemCAMS C$300 million senior secured construction loan facility [Member] | SemCAMS [Member]        
Debt Instrument [Line Items]        
Long-term Line of Credit 300.0   300.0  
Line of Credit Facility, Fair Value of Amount Outstanding 103.0   103.0  
Canada, Dollars | KAPS Facility [Member] | SemCAMS [Member]        
Debt Instrument [Line Items]        
Line of Credit Facility, Maximum Borrowing Capacity 250.0   250.0  
Line of Credit Facility, Fair Value of Amount Outstanding $ 65.0   $ 65.0