XML 51 R29.htm IDEA: XBRL DOCUMENT v3.22.0.1
Acquisitions and Related Transactions (Tables)
12 Months Ended
Dec. 31, 2021
SemGroup [Member]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block]
During the first and second quarters of 2020, Energy Transfer contributed former SemGroup assets to ETO through sale and contribution transactions. The following table represents the fair value, as of December 5, 2019, of the SemGroup assets and liabilities transferred from Energy Transfer to ETO:
At December 5, 2019
Total current assets$794 
Property, plant and equipment3,891 
Other non-current assets617 
Goodwill295 
Intangible assets460 
Total assets$6,057 
Total current liabilities$629 
Long-term debt, less current maturities (1)
2,576 
Other non-current liabilities197 
Energy Transfer Canada Preferred shares241 
Total liabilities3,643 
Noncontrolling interest822 
Partners’ capital1,592 
Total liabilities and partners’ capital$6,057 
(1)Long-term debt at December 5, 2019 includes SemGroup senior notes with an aggregate principal amount of $1.375 billion and SemGroup subsidiary debt of $593 million, all of which was redeemed in December 2019, subsequent to the close of the SemGroup Transaction.
During 2020, the Partnership has recorded impairments on certain of the contributed SemGroup assets. Those impairments include a $244 million impairment of goodwill and a $129 million impairment of other non-current assets.
Enable  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block]
The following table summarizes the assumed allocation of the purchase price among the assets acquired and liabilities assumed:
At December 2, 2021
Total current assets$593 
Property, plant and equipment, net7,076 
Investments in unconsolidated affiliates40 
Other non-current assets39 
Intangible assets, net440 
Goodwill138 
Total assets8,326 
Total current liabilities488 
Long-term debt, less current maturities(1)
4,267 
Other non-current liabilities18 
Total liabilities4,773 
Noncontrolling interests34 
Total consideration3,519 
Cash received61 
Total consideration$3,458 
(1)Long-term debt at December 2, 2021 includes Enable senior notes with an aggregate principal amount of $3.18 billion in senior notes and a fair value of $3.43 billion. It also includes $800 million outstanding on the Enable 2019 Term Loan Agreement and $35 million outstanding on the Enable Five-Year Revolving Credit Facility, both of which were repaid and terminated in December 2021, immediately subsequent to the close of the Enable Acquisition.