XML 29 R7.htm IDEA: XBRL DOCUMENT v3.22.0.1
Consolidated Statements Of Cash Flows - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
CASH FLOWS FROM OPERATING ACTIVITIES:      
NET INCOME $ 6,687 $ 140 $ 4,825
Reconciliation of net income to net cash provided by operating activities:      
Depreciation, depletion and amortization 3,817 3,678 3,147
Deferred income taxes (141) (210) (217)
Inventory valuation adjustments (190) 82 (79)
Non-cash compensation expense 111 121 113
Impairment losses 21 2,880 74
Impairment of investment in unconsolidated affiliates 0 129 0
Losses on extinguishments of debt 38 75 18
Distributions on unvested awards 47 41 38
Distributions from unconsolidated affiliates 212 220 290
Equity in earnings of unconsolidated affiliates (246) (119) (302)
Other non-cash (103) 61 (182)
Net change in operating assets and liabilities, net of effects of acquisitions 515 47 (391)
Net cash provided by operating activities 11,162 7,361 8,056
INVESTING ACTIVITIES:      
Cash Acquired from Acquisition 51 0 0
Cash received for sale of noncontrolling interest 0 0 93
Cash paid for acquisitions, net of cash received (256) 0 (7)
Capital expenditures, excluding allowance for equity funds used during construction (2,822) (5,130) (5,960)
Contributions in aid of construction costs 43 67 80
Contributions to unconsolidated affiliates (4) (38) (523)
Distributions from unconsolidated affiliates in excess of cumulative earnings 167 187 98
Proceeds from sales of other assets 45 19 54
Other 1 (3) 18
Net cash used in investing activities (2,775) (4,898) (6,934)
FINANCING ACTIVITIES:      
Proceeds from borrowings 21,267 24,440 22,583
Repayments of debt (27,318) (24,133) (20,101)
Preferred units issued for cash 889 0 0
Subsidiary units issued for cash 0 1,580 780
Distributions to partners (1,898) (2,802) (3,054)
Distributions to noncontrolling interests (1,487) (1,651) (1,597)
Distributions to redeemable noncontrolling interests 49 49 53
Common units repurchased under buyback program (31) 0 (25)
Debt issuance costs (14) (59) (117)
Capital contributions from noncontrolling interests 226 222 348
Other, net (3) 65 (14)
Net cash used in financing activities (8,418) (2,387) (1,250)
Increase (decrease) in cash and cash equivalents (31) 76 (128)
Cash and cash equivalents, beginning of period 367 291 419
Cash and cash equivalents, end of period 336 367 291
SemGroup [Member]      
INVESTING ACTIVITIES:      
Cash paid for acquisitions, net of cash received $ 0 $ 0 $ (787)