XML 48 R35.htm IDEA: XBRL DOCUMENT v3.22.1
Reportable Segments (Tables)
3 Months Ended
Mar. 31, 2022
Financial Information By Segment
The following tables present financial information by segment:
Three Months Ended
March 31,
20222021
Revenues:
Intrastate transportation and storage:
Revenues from external customers
$1,475 $3,976 
Intersegment revenues
157 924 
1,632 4,900 
Interstate transportation and storage:
Revenues from external customers
547 501 
Intersegment revenues
19 24 
566 525 
Midstream:
Revenues from external customers
1,131 578 
Intersegment revenues
2,794 2,094 
3,925 2,672 
NGL and refined products transportation and services:
Revenues from external customers
5,245 3,397 
Intersegment revenues
1,032 593 
6,277 3,990 
Crude oil transportation and services:
Revenues from external customers
5,926 3,500 
Intersegment revenues
— — 
5,926 3,500 
Investment in Sunoco LP:
Revenues from external customers
5,397 3,469 
Intersegment revenues
5,402 3,471 
Investment in USAC:
Revenues from external customers
159 155 
Intersegment revenues
163 158 
All other:
Revenues from external customers
611 1,419 
Intersegment revenues
104 93 
715 1,512 
Eliminations
(4,115)(3,733)
Total revenues
$20,491 $16,995 
Three Months Ended
March 31,
20222021
Segment Adjusted EBITDA:
Intrastate transportation and storage
$444 $2,813 
Interstate transportation and storage
453 453 
Midstream
807 288 
NGL and refined products transportation and services
700 647 
Crude oil transportation and services
593 510 
Investment in Sunoco LP
191 157 
Investment in USAC
98 100 
All other
54 72 
Adjusted EBITDA (consolidated)
3,340 5,040 
Depreciation, depletion and amortization
(1,028)(954)
Interest expense, net of interest capitalized
(559)(589)
Impairment losses(300)(3)
Gains on interest rate derivatives114 194 
Non-cash compensation expense
(36)(28)
Unrealized gains (losses) on commodity risk management activities(45)46 
Inventory valuation adjustments (Sunoco LP)120 100 
Losses on extinguishments of debt
— (7)
Adjusted EBITDA related to unconsolidated affiliates
(125)(123)
Equity in earnings of unconsolidated affiliates56 55 
Other, net
(59)(15)
Income before income tax expense1,478 3,716 
Income tax (expense) benefit(75)
Net income$1,487 $3,641