XML 19 R6.htm IDEA: XBRL DOCUMENT v3.22.1
Consolidated Statements Of Cash Flows - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2022
Mar. 31, 2021
OPERATING ACTIVITIES:    
Net income $ 1,487 $ 3,641
Reconciliation of net income to net cash provided by operating activities:    
Depreciation, depletion and amortization 1,028 954
Deferred income taxes 32 66
Inventory valuation adjustments (120) (100)
Non-cash compensation expense 36 28
Impairment losses 300 3
Losses on extinguishments of debt 0 (7)
Distributions on unvested awards (15) (6)
Equity in earnings of unconsolidated affiliates (56) (55)
Distributions from unconsolidated affiliates 44 45
Other non-cash (46) 39
Net change in operating assets and liabilities, net of effects of acquisitions (320) 533
Net Cash Provided by (Used in) Operating Activities, Continuing Operations 2,370 5,155
INVESTING ACTIVITIES:    
Capital expenditures, excluding allowance for equity funds used during construction (752) (698)
Contributions in aid of construction costs 20 3
Contributions to unconsolidated affiliate 0 2
Distributions from unconsolidated affiliates in excess of cumulative earnings 46 55
Proceeds from sales of other assets 4 7
Net Cash Provided by (Used in) Investing Activities, Continuing Operations (1,271) (635)
FINANCING ACTIVITIES:    
Proceeds from borrowings 5,658 4,751
Repayments of debt (5,428) (8,479)
Capital contributions from noncontrolling interest 373 20
Distributions to partners (608) (406)
Distributions to noncontrolling interests (307) (406)
Preferred Units, Cumulative Cash Distributions (12) (12)
Net cash used in financing activities (324) (4,532)
Increase (decrease) in cash and cash equivalents 775 (12)
Cash and cash equivalents, beginning of period 336 367
Cash and cash equivalents, end of period 1,111 355
Caliche Coastal Holdings, LLC    
INVESTING ACTIVITIES:    
Cash paid for acquisitions (325) 0
All other acquisitions    
INVESTING ACTIVITIES:    
Cash paid for acquisitions $ (264) $ 0