XML 77 R64.htm IDEA: XBRL DOCUMENT v3.22.2
Reportable Segments Table - Segment Adjusted EBITDA (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2022
Jun. 30, 2021
Jun. 30, 2022
Jun. 30, 2021
Segment Reporting Information [Line Items]        
Segment Adjusted EBITDA $ 3,228 $ 2,616 $ 6,568 $ 7,656
Depreciation, depletion and amortization (1,046) (940) (2,074) (1,894)
Interest expense, net of interest capitalized 578 566 1,137 1,155
Impairment losses 0 (8) (300) (11)
Gains (losses) on interest rate derivatives 129 (123) 243 71
Non-cash compensation expense (25) (27) (61) (55)
Unrealized gains on commodity risk management activities 99 47 54 93
Inventory valuation adjustments (Sunoco LP) 1 59 121 159
Losses on extinguishments of debt 0 (1) 0 (8)
Adjusted EBITDA related to unconsolidated affiliates (137) (136) (262) (259)
Equity in earnings of unconsolidated affiliates 62 65 118 120
Other, net (25) 4 (84) (11)
Income before income tax expense 1,708 990 3,186 4,706
Income tax expense (86) (82) (77) (157)
Net income 1,622 908 3,109 4,549
Intrastate Transportation And Storage [Member]        
Segment Reporting Information [Line Items]        
Segment Adjusted EBITDA 218 224 662 3,037
Investment In Sunoco LP [Member]        
Segment Reporting Information [Line Items]        
Segment Adjusted EBITDA 214 201 405 358
Investment In USAC [Member]        
Segment Reporting Information [Line Items]        
Segment Adjusted EBITDA 106 100 204 200
Interstate Transportation and Storage [Member]        
Segment Reporting Information [Line Items]        
Segment Adjusted EBITDA 397 331 850 784
Midstream [Member]        
Segment Reporting Information [Line Items]        
Segment Adjusted EBITDA 903 477 1,710 765
NGL and refined products transportation and services [Member]        
Segment Reporting Information [Line Items]        
Segment Adjusted EBITDA 763 736 1,463 1,383
Crude oil transportation and services [Member]        
Segment Reporting Information [Line Items]        
Segment Adjusted EBITDA 562 484 1,155 994
All Other Segment        
Segment Reporting Information [Line Items]        
Segment Adjusted EBITDA $ 65 $ 63 $ 119 $ 135