XML 69 R43.htm IDEA: XBRL DOCUMENT
v3.24.0.1

Reportable Segments (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2023
Financial Information By Segment | The following tables present financial information by segment:
| Years Ended December 31,
| 2023 |  | 2022 |  | 2021
Revenues: |  |  |  |  |
Intrastate transportation and storage: |  |  |  |  |
Revenues from external customers | $ | 3,222 |  |  | $ | 6,954 |  |  | $ | 7,307 |
Intersegment revenues | 740 |  |  | 864 |  |  | 1,264 |
| 3,962 |  |  | 7,818 |  |  | 8,571 |
Interstate transportation and storage: |  |  |  |  |
Revenues from external customers | 2,328 |  |  | 2,185 |  |  | 1,802 |
Intersegment revenues | 47 |  |  | 66 |  |  | 39 |
| 2,375 |  |  | 2,251 |  |  | 1,841 |
Midstream: |  |  |  |  |
Revenues from external customers | 2,911 |  |  | 4,114 |  |  | 2,620 |
Intersegment revenues | 7,495 |  |  | 12,987 |  |  | 8,696 |
| 10,406 |  |  | 17,101 |  |  | 11,316 |
NGL and refined products transportation and services: |  |  |  |  |
Revenues from external customers | 18,413 |  |  | 21,414 |  |  | 16,989 |
Intersegment revenues | 3,490 |  |  | 4,243 |  |  | 2,972 |
| 21,903 |  |  | 25,657 |  |  | 19,961 |
Crude oil transportation and services: |  |  |  |  |
Revenues from external customers | 26,534 |  |  | 25,980 |  |  | 17,442 |
Intersegment revenues | 2 |  |  | 2 |  |  | 4 |
| 26,536 |  |  | 25,982 |  |  | 17,446 |
Investment in Sunoco LP: |  |  |  |  |
Revenues from external customers | 23,026 |  |  | 25,677 |  |  | 17,571 |
Intersegment revenues | 42 |  |  | 52 |  |  | 25 |
| 23,068 |  |  | 25,729 |  |  | 17,596 |
Investment in USAC: |  |  |  |  |
Revenues from external customers | 824 |  |  | 689 |  |  | 621 |
Intersegment revenues | 22 |  |  | 16 |  |  | 12 |
| 846 |  |  | 705 |  |  | 633 |
All other: |  |  |  |  |
Revenues from external customers | 1,328 |  |  | 2,863 |  |  | 3,065 |
Intersegment revenues | 470 |  |  | 711 |  |  | 411 |
| 1,798 |  |  | 3,574 |  |  | 3,476 |
Eliminations | (12,308) |  |  | (18,941) |  |  | (13,423) |
Total revenues | $ | 78,586 |  |  | $ | 89,876 |  |  | $ | 67,417 |
| Years Ended December 31,
| 2023 |  | 2022 |  | 2021
Cost of products sold: |  |  |  |  |
Intrastate transportation and storage | $ | 2,616 |  |  | $ | 6,000 |  |  | $ | 4,769 |
Interstate transportation and storage | 6 |  |  | 25 |  |  | 11 |
Midstream | 6,503 |  |  | 12,682 |  |  | 8,569 |
NGL and refined products transportation and services | 17,049 |  |  | 21,656 |  |  | 16,248 |
Crude oil transportation and services | 23,071 |  |  | 22,917 |  |  | 14,759 |
Investment in Sunoco LP | 21,703 |  |  | 24,350 |  |  | 16,246 |
Investment in USAC | 137 |  |  | 111 |  |  | 85 |
All other | 1,740 |  |  | 3,328 |  |  | 3,068 |
Eliminations | (12,284) |  |  | (18,837) |  |  | (13,360) |
Total cost of products sold | $ | 60,541 |  |  | $ | 72,232 |  |  | $ | 50,395 |
| Years Ended December 31,
| 2023 |  | 2022 |  | 2021
Depreciation, depletion and amortization: |  |  |  |  |
Intrastate transportation and storage | $ | 214 |  |  | $ | 209 |  |  | $ | 191 |
Interstate transportation and storage | 563 |  |  | 513 |  |  | 457 |
Midstream | 1,451 |  |  | 1,351 |  |  | 1,190 |
NGL and refined products transportation and services | 915 |  |  | 865 |  |  | 778 |
Crude oil transportation and services | 740 |  |  | 663 |  |  | 588 |
Investment in Sunoco LP | 187 |  |  | 193 |  |  | 177 |
Investment in USAC | 246 |  |  | 237 |  |  | 239 |
All other | 69 |  |  | 133 |  |  | 197 |
Total depreciation, depletion and amortization | $ | 4,385 |  |  | $ | 4,164 |  |  | $ | 3,817 |
| Years Ended December 31,
| 2023 |  | 2022 |  | 2021
Equity in earnings (losses) of unconsolidated affiliates: |  |  |  |  |
Intrastate transportation and storage | $ | 17 |  |  | $ | 17 |  |  | $ | 20 |
Interstate transportation and storage | 260 |  |  | 175 |  |  | 140 |
Midstream | 15 |  |  | 19 |  |  | 24 |
NGL and refined products transportation and services | 76 |  |  | 44 |  |  | 51 |
Crude oil transportation and services | 11 |  |  | (2) |  |  | 10 |
All other | 4 |  |  | 4 |  |  | 1 |
Total equity in earnings of unconsolidated affiliates | $ | 383 |  |  | $ | 257 |  |  | $ | 246 |
| Years Ended December 31,
| 2023 |  | 2022 |  | 2021
Segment Adjusted EBITDA: |  |  |  |  |
Intrastate transportation and storage | $ | 1,111 |  |  | $ | 1,396 |  |  | $ | 3,483 |
Interstate transportation and storage | 2,009 |  |  | 1,753 |  |  | 1,515 |
Midstream | 2,525 |  |  | 3,210 |  |  | 1,868 |
NGL and refined products transportation and services | 3,894 |  |  | 3,025 |  |  | 2,828 |
Crude oil transportation and services | 2,681 |  |  | 2,187 |  |  | 2,023 |
Investment in Sunoco LP | 964 |  |  | 919 |  |  | 754 |
Investment in USAC | 512 |  |  | 426 |  |  | 398 |
All Other | 2 |  |  | 177 |  |  | 177 |
Adjusted EBITDA (consolidated) | $ | 13,698 |  |  | $ | 13,093 |  |  | $ | 13,046 |
| Years Ended December 31,
| 2023 |  | 2022 |  | 2021
Reconciliation of net income to Adjusted EBITDA: |  |  |  |  |
Net income | $ | 5,294 |  |  | $ | 5,868 |  |  | $ | 6,687 |
Depreciation, depletion and amortization | 4,385 |  |  | 4,164 |  |  | 3,817 |
Interest expense, net of interest capitalized | 2,578 |  |  | 2,306 |  |  | 2,267 |
Income tax expense | 303 |  |  | 204 |  |  | 184 |
Impairment losses and other | 12 |  |  | 386 |  |  | 21 |
Gains on interest rate derivatives | (36) |  |  | (293) |  |  | (61) |
Non-cash compensation expense | 130 |  |  | 115 |  |  | 111 |
Unrealized gains on commodity risk management activities | (3) |  |  | (42) |  |  | (162) |
Inventory valuation adjustments | 114 |  |  | (5) |  |  | (190) |
(Gains) losses on extinguishments of debt | (2) |  |  | — |  |  | 38 |
Adjusted EBITDA related to unconsolidated affiliates | 691 |  |  | 565 |  |  | 523 |
Equity in earnings of unconsolidated affiliates | (383) |  |  | (257) |  |  | (246) |
Non-operating litigation-related loss | 627 |  |  | — |  |  | — |
Other, net | (12) |  |  | 82 |  |  | 57 |
Adjusted EBITDA (consolidated) | $ | 13,698 |  |  | $ | 13,093 |  |  | $ | 13,046 |
| December 31,
| 2023 |  | 2022 |  | 2021
Segment assets: |  |  |  |  |
Intrastate transportation and storage | $ | 6,112 |  |  | $ | 6,609 |  |  | $ | 7,322 |
Interstate transportation and storage | 17,708 |  |  | 17,979 |  |  | 17,774 |
Midstream | 25,592 |  |  | 21,851 |  |  | 21,960 |
NGL and refined products transportation and services | 27,214 |  |  | 27,903 |  |  | 28,160 |
Crude oil transportation and services | 25,464 |  |  | 19,200 |  |  | 19,649 |
Investment in Sunoco LP | 6,826 |  |  | 6,830 |  |  | 5,815 |
Investment in USAC | 2,737 |  |  | 2,666 |  |  | 2,768 |
All other and eliminations | 2,045 |  |  | 2,605 |  |  | 2,515 |
Total segment assets | $ | 113,698 |  |  | $ | 105,643 |  |  | $ | 105,963 |
| Years Ended December 31,
| 2023 |  | 2022 |  | 2021
Additions to property, plant and equipment (1): |  |  |  |  |
Intrastate transportation and storage | $ | 93 |  |  | $ | 179 |  |  | $ | 52 |
Interstate transportation and storage | 383 |  |  | 644 |  |  | 159 |
Midstream | 832 |  |  | 1,004 |  |  | 484 |
NGL and refined products transportation and services | 679 |  |  | 507 |  |  | 751 |
Crude oil transportation and services | 266 |  |  | 246 |  |  | 343 |
Investment in Sunoco LP | 215 |  |  | 186 |  |  | 174 |
Investment in USAC | 300 |  |  | 169 |  |  | 60 |
All other | 100 |  |  | 91 |  |  | 135 |
Total additions to property, plant and equipment (1) | $ | 2,868 |  |  | $ | 3,026 |  |  | $ | 2,158 |
(1)Amounts are presented on the accrual basis, net of contributions in aid of constructions costs. Amounts exclude acquisitions and include only the Partnership’s proportionate share of capital expenditures related to joint ventures.
| December 31,
| 2023 |  | 2022 |  | 2021
Investments in unconsolidated affiliates: |  |  |  |  |
Intrastate transportation and storage | $ | 144 |  |  | $ | 139 |  |  | $ | 110 |
Interstate transportation and storage | 2,179 |  |  | 2,201 |  |  | 2,209 |
Midstream | 141 |  |  | 54 |  |  | 101 |
NGL and refined products transportation and services | 390 |  |  | 398 |  |  | 457 |
Crude oil transportation and services | 187 |  |  | 48 |  |  | 19 |
All other | 56 |  |  | 53 |  |  | 51 |
Total investments in unconsolidated affiliates | $ | 3,097 |  |  | $ | 2,893 |  |  | $ | 2,947 |

X
- Definition Tabular disclosure of the profit or loss and total assets for each reportable segment. An entity discloses certain information on each reportable segment if the amounts (a) are included in the measure of segment profit or loss reviewed by the chief operating decision maker or (b) are otherwise regularly provided to the chief operating decision maker, even if not included in that measure of segment profit or loss. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 350 -SubTopic 20 -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482573/350-20-50-1 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 25 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-25 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-22 Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 30 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-30 + Details
Name: | us-gaap_ScheduleOfSegmentReportingInformationBySegmentTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration