XML 32 R6.htm IDEA: XBRL DOCUMENT v3.24.0.1
Consolidated Statement Of Equity - USD ($)
$ in Thousands
Total
General Partner
Accumulated Other Comprehensive Income
Common Unitholders
Non- controlling Interests
Preferred Unitholders
Rollup Mergers
Rollup Mergers
General Partner
Rollup Mergers
Accumulated Other Comprehensive Income
Rollup Mergers
Common Unitholders
Rollup Mergers
Non- controlling Interests
Rollup Mergers
Preferred Unitholders
Lotus Midstream Acquisition
Lotus Midstream Acquisition
General Partner
Lotus Midstream Acquisition
Accumulated Other Comprehensive Income
Lotus Midstream Acquisition
Common Unitholders
Lotus Midstream Acquisition
Non- controlling Interests
Lotus Midstream Acquisition
Preferred Unitholders
Crestwood Acquisition
Crestwood Acquisition
General Partner
Crestwood Acquisition
Accumulated Other Comprehensive Income
Crestwood Acquisition
Common Unitholders
Crestwood Acquisition
Non- controlling Interests
Crestwood Acquisition
Preferred Unitholders
Balance at Dec. 31, 2020 $ 31,388,000 $ (8,000) $ 6,000 $ 18,531,000 $ 12,859,000 $ 0                                    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                
Distributions to partners (1,898,000) (2,000) 0 (1,616,000) 0 (280,000)                                    
Distributions to noncontrolling interests (1,487,000) 0 0 0 (1,487,000) 0                                    
Common units repurchased (31,000) 0 0 (31,000) 0 0                                    
Common units repurchased under buyback program (31,000)                                              
Units issued 889,000 0 0 0 0 889,000                                    
Capital contributions from noncontrolling interests 226,000 0 0 0 226,000 0                                    
Other, net 58,000 0 0 50,000 11,000 (3,000)                                    
Partners' Capital Account, Acquisitions 3,543,000 0 0 3,117,000 34,000 392,000 $ 0 $ 0 $ 0 $ 0 $ (4,768,000) $ 4,768,000                        
Other comprehensive income, net of tax 20,000 0 17,000 0 3,000 0                                    
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest, Excluding Portion Attributable to Redeemable Noncontrolling Interest 6,637,000 6,000 0 5,179,000 1,167,000 285,000                                    
Balance at Dec. 31, 2021 39,345,000 (4,000) 23,000 25,230,000 8,045,000 6,051,000                                    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                
Distributions to partners (3,047,000) (2,000) 0 (2,623,000) 0 (422,000)                                    
Distributions to noncontrolling interests (1,547,000) 0 0 0 (1,547,000) 0                                    
Common units repurchased under buyback program 0                                              
Capital contributions from noncontrolling interests 405,000 0 0 0 405,000 0                                    
Noncontrolling Interest, Decrease from Deconsolidation (346,000) 0 (9,000) 0 (337,000) 0                                    
Other, net 36,000 0 0 23,000 13,000 0                                    
Other comprehensive income, net of tax (4,000) 0 2,000 0 (6,000) 0                                    
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest, Excluding Portion Attributable to Redeemable Noncontrolling Interest 5,817,000 4,000 0 4,330,000 1,061,000 422,000                                    
Balance at Dec. 31, 2022 40,659,000 (2,000) 16,000 26,960,000 7,634,000 6,051,000                                    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                
Distributions to partners (4,248,000) (3,000) 0 (3,777,000) 0 (468,000)                                    
Distributions to noncontrolling interests (1,691,000) 0 0 0 (1,691,000) 0                                    
Common units repurchased under buyback program 0                                              
Capital contributions from noncontrolling interests 3,000 0 0 0 3,000 0                                    
Other, net 30,000 0 0 18,000 12,000 0                                    
Partners' Capital Account, Acquisitions                         $ 574,000 $ 0 $ 0 $ 574,000 $ 0 $ 0 $ 3,366,000 $ 0 $ 0 $ 2,953,000 $ 0 $ 413,000
Other comprehensive income, net of tax 12,000 0 12,000 0 0 0                                    
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest, Excluding Portion Attributable to Redeemable Noncontrolling Interest 5,234,000 3,000 0 3,469,000 1,299,000 463,000                                    
Balance at Dec. 31, 2023 $ 43,939,000 $ (2,000) $ 28,000 $ 30,197,000 $ 7,257,000 $ 6,459,000