XML 81 R66.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Reportable Segments Table - Segment Adjusted EBITDA (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Segment Reporting Information [Line Items]        
Segment Adjusted EBITDA $ 3,760 $ 3,122 $ 7,640 $ 6,555
Depreciation, depletion and amortization 1,213 1,061 2,467 2,120
Interest Expense 762 641 1,490 1,260
Impairment losses 50 10 50 11
Gain on interest rate derivatives (3) (35) (12) (15)
Non-cash compensation expense 30 27 76 64
Unrealized (gain) loss on commodity risk management activities (38) (55) 103 75
Equity in earnings of unconsolidated affiliates (85) (95) (183) (183)
Income tax expense 227 108 316 179
Net income 1,992 1,233 3,684 2,680
Inventory valuation adjustments 32 57 (98) 28
Loss on extinguishment of debt 6 0 11 0
Adjusted EBITDA attributable to unconsolidated affiliates 170 171 341 332
Gain (Loss) on Disposition of Assets (598) 0 (598) 0
Other, net 2 (1) (7) 4
Intrastate Transportation And Storage [Member]        
Segment Reporting Information [Line Items]        
Segment Adjusted EBITDA 328 216 766 625
Investment In Sunoco LP [Member]        
Segment Reporting Information [Line Items]        
Segment Adjusted EBITDA 320 250 562 471
Investment In USAC [Member]        
Segment Reporting Information [Line Items]        
Segment Adjusted EBITDA 144 125 283 243
Interstate Transportation and Storage [Member]        
Segment Reporting Information [Line Items]        
Segment Adjusted EBITDA 392 441 875 977
Midstream [Member]        
Segment Reporting Information [Line Items]        
Segment Adjusted EBITDA 693 579 1,389 1,220
NGL and refined products transportation and services [Member]        
Segment Reporting Information [Line Items]        
Segment Adjusted EBITDA 1,070 837 2,059 1,776
Crude oil transportation and services [Member]        
Segment Reporting Information [Line Items]        
Segment Adjusted EBITDA 801 674 1,649 1,200
All Other Segment        
Segment Reporting Information [Line Items]        
Segment Adjusted EBITDA $ 12 $ 0 $ 57 $ 43