XML 19 R5.htm IDEA: XBRL DOCUMENT v3.24.3
Consolidated Statement Of Equity - USD ($)
$ in Millions
Total
Series A and Series E Preferred Units
Sunoco LP Redemption of NuStar preferred units
Common Unitholders
Common Unitholders
Series A and Series E Preferred Units
Common Unitholders
Sunoco LP Redemption of NuStar preferred units
Preferred Unitholders
Preferred Unitholders
Series A and Series E Preferred Units
Preferred Unitholders
Sunoco LP Redemption of NuStar preferred units
General Partner
General Partner
Series A and Series E Preferred Units
General Partner
Sunoco LP Redemption of NuStar preferred units
AOCI
AOCI
Series A and Series E Preferred Units
AOCI
Sunoco LP Redemption of NuStar preferred units
Noncontrolling Interests
Noncontrolling Interests
Series A and Series E Preferred Units
Noncontrolling Interests
Sunoco LP Redemption of NuStar preferred units
Balance, Beginning of Period at Dec. 31, 2022 $ 40,659     $ 26,960     $ 6,051     $ (2)     $ 16     $ 7,634    
Partners' Capital Account, Distributions (1,001)     (920)     (80)     (1)     0     0    
Distributions to noncontrolling interests 441     0     0     0     0     441    
Capital contributions from noncontrolling interests (3)     0     0     0     0     (3)    
Other comprehensive income, net of tax (3)     0     0     0     (3)     0    
Other, net 18     14     0     0     0     4    
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest, Excluding Portion Attributable to Redeemable Noncontrolling Interest 1,434     1,003     109     1     0     321    
Balance, End of Period at Mar. 31, 2023 40,669     27,057     6,080     (2)     13     7,521    
Balance, Beginning of Period at Dec. 31, 2022 40,659     26,960     6,051     (2)     16     7,634    
Other comprehensive income, net of tax 3                                  
Net income 3,727                                  
Balance, End of Period at Sep. 30, 2023 40,561     27,014     6,083     (2)     29     7,437    
Balance, Beginning of Period at Mar. 31, 2023 40,669     27,057     6,080     (2)     13     7,521    
Partners' Capital Account, Distributions (1,094)     (942)     (151)     (1)     0     0    
Distributions to noncontrolling interests 421     0     0     0     0     421    
Other comprehensive income, net of tax 1     0     0     0     1     0    
Partners' Capital Account, Acquisitions 574     574     0     0     0     0    
Other, net 14     1     0     0     10     3    
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest, Excluding Portion Attributable to Redeemable Noncontrolling Interest 1,219     797     113     1     0     308    
Balance, End of Period at Jun. 30, 2023 40,962     27,487     6,042     (2)     24     7,411    
Partners' Capital Account, Distributions (1,029)     (952)     (77)     0     0     0    
Distributions to noncontrolling interests 428     0     0     0     0     428    
Other comprehensive income, net of tax 5     0     0     0     5     0    
Other, net 16     13     0     0     0     3    
Net income 1,047                                  
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest, Excluding Portion Attributable to Redeemable Noncontrolling Interest 1,035     466     118     0     0     451    
Balance, End of Period at Sep. 30, 2023 40,561     27,014     6,083     (2)     29     7,437    
Balance, Beginning of Period at Dec. 31, 2023 43,939     30,197     6,459     (2)     28     7,257    
Partners' Capital Account, Distributions (1,128)     (1,039)     (88)     (1)     0     0    
Distributions to noncontrolling interests 421     0     0     0     0     421    
Capital contributions from noncontrolling interests (637)     0     0     0     0     (637)    
Other comprehensive income, net of tax 13     0     0     0     13     0    
Partners' Capital Account, Redemptions (895)     0     (895)     0     0     0    
Partners' Capital Account, Exchanges and Conversions 38     0     0     0     0     38    
Other, net (66)     0     21     0     0     (87)    
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest, Excluding Portion Attributable to Redeemable Noncontrolling Interest 1,676     1,110     129     1     0     436    
Balance, End of Period at Mar. 31, 2024 43,793     30,268     5,626     (2)     41     7,860    
Balance, Beginning of Period at Dec. 31, 2023 43,939     30,197     6,459     (2)     28     7,257    
Other comprehensive income, net of tax 6                                  
Net income 5,118                                  
Balance, End of Period at Sep. 30, 2024 46,180     31,308     3,892     (2)     42     10,940    
Balance, Beginning of Period at Mar. 31, 2024 43,793     30,268     5,626     (2)     41     7,860    
Partners' Capital Account, Distributions (1,205)     (1,049)     (155)     (1)     0     0    
Distributions to noncontrolling interests 496     0     0     0     0     496    
Other comprehensive income, net of tax (1)     0     0     0     (1)     0    
Partners' Capital Account, Acquisitions 3,651     0     0     0     0     3,651    
Partners' Capital Account, Redemptions   $ (1,750) $ (784)   $ 0 $ 0 (1,750) $ (1,750) $ 0   $ 0 $ 0   $ 0 $ 0   $ 0 $ (784)
Partners' Capital Account, Exchanges and Conversions 263     0     0     0     0     263    
Other, net 24     (20)     33     0     8     3    
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest, Excluding Portion Attributable to Redeemable Noncontrolling Interest 1,977     1,215     98     1     0     663    
Balance, End of Period at Jun. 30, 2024 45,472     30,414     3,852     (2)     48     11,160    
Partners' Capital Account, Distributions (1,100)     (1,072)     (27)     (1)     0     0    
Distributions to noncontrolling interests 462     0     0     0     0     462    
Other comprehensive income, net of tax (6)     0     0     0     (6)     0    
Partners' Capital Account, Acquisitions 833     833     0     0     0     0    
Other, net 22     18     0     0     0     4    
Net income 1,434                                  
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest, Excluding Portion Attributable to Redeemable Noncontrolling Interest 1,421     1,115     67     1     0     238    
Balance, End of Period at Sep. 30, 2024 $ 46,180     $ 31,308     $ 3,892     $ (2)     $ 42     $ 10,940