XML 20 R6.htm IDEA: XBRL DOCUMENT v3.24.3
Consolidated Statements Of Cash Flows - USD ($)
$ in Millions
9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
OPERATING ACTIVITIES:    
Net income $ 5,118 $ 3,727
Reconciliation of net income to net cash provided by operating activities:    
Depreciation, depletion and amortization 3,791 3,227
Deferred income taxes 165 187
Inventory valuation adjustments 99 (113)
Non-cash compensation expense 113 99
Impairment losses 50 12
Loss on extinguishment of debt 11 0
Gain (Loss) on Disposition of Assets (598) 0
Distributions on unvested awards (40) (47)
Equity in earnings of unconsolidated affiliates (285) (286)
Distributions from unconsolidated affiliates 263 286
Other non-cash 39 (15)
Net change in operating assets and liabilities, net of effects of acquisitions and divestitures 190 1,182
Net Cash Provided by (Used in) Operating Activities, Continuing Operations 8,916 8,259
INVESTING ACTIVITIES:    
Capital expenditures, excluding allowance for equity funds used during construction (2,692) (2,430)
Payments for Advance to Affiliate (205) (5)
Contributions in aid of construction costs 57 38
Distributions from unconsolidated affiliates in excess of cumulative earnings 60 45
Proceeds from Divestiture of Businesses 990 0
Proceeds from Sale of Other Assets, Investing Activities 8 31
Payments for (Proceeds from) Other Investing Activities 6 1
Net Cash Provided by (Used in) Investing Activities, Continuing Operations (4,435) (3,361)
FINANCING ACTIVITIES:    
Proceeds from borrowings 26,583 22,912
Repayments of debt (22,345) (23,095)
Repayments of Senior Debt (749) 0
Capital contributions from noncontrolling interest 637 3
Proceeds from (Payments to) Noncontrolling Interests 2 0
Distributions to partners (3,433) (3,124)
Distributions to noncontrolling interests (1,379) (1,290)
Preferred Units, Cumulative Cash Distributions (51) (37)
Payments of Debt Issuance Costs (142) (12)
Other, net 0 2
Net cash used in financing activities (4,343) (4,641)
Increase in cash and cash equivalents 138 257
Cash and cash equivalents, beginning of period 161 257
Cash and cash equivalents, end of period 299 514
Series C and D Preferred Units    
FINANCING ACTIVITIES:    
Payments for Repurchase of Preferred Stock and Preference Stock (2,645) 0
Crestwood Niobrara LLC Preferred Units    
FINANCING ACTIVITIES:    
Payments for Repurchase of Preferred Stock and Preference Stock (37) 0
Sunoco LP Redemption of NuStar preferred units    
FINANCING ACTIVITIES:    
Payments for Repurchase of Preferred Stock and Preference Stock (784) 0
Edwards Lime Gathering    
INVESTING ACTIVITIES:    
Cash paid for acquisitions (84) 0
other acquisitions    
INVESTING ACTIVITIES:    
Cash paid for acquisitions (219) (111)
Lotus Midstream acquisition    
INVESTING ACTIVITIES:    
Cash paid for acquisitions 0 (930)
Nustar Acquisition    
INVESTING ACTIVITIES:    
Cash Acquired from Acquisition 27 0
Sunoco LP [Member]    
INVESTING ACTIVITIES:    
Cash paid for acquisitions (209) 0
WTG Midstream    
INVESTING ACTIVITIES:    
Cash paid for acquisitions $ (2,174) $ 0