XML 61 R36.htm IDEA: XBRL DOCUMENT
v3.25.0.1

Equity (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2024
Change In ETE Common Units | The change in Energy Transfer Common Units during the years ended December 31, 2024, 2023 and 2022 was as follows:
| Years Ended December 31,
| 2024 |  | 2023 |  | 2022
Number of Common Units, beginning of period | 3,367.5 |  |  | 3,094.4 |  |  | 3,082.5 |
Common Units issued in mergers and acquisitions (1) | 50.8 |  |  | 260.2 |  |  | — |
Issuance of Common Units (2) | 12.7 |  |  | 12.9 |  |  | 11.9 |
Number of Common Units, end of period | 3,431.0 |  |  | 3,367.5 |  |  | 3,094.4 |
(1)Includes common units issued related to our acquisitions of WTG Midstream in 2024 and of Crestwood and Lotus Midstream in 2023. (2)Includes common units issued in connection with the distribution reinvestment program and restricted unit vestings.
Schedule of Accumulated Other Comprehensive Income (Loss) [Table Text Block] | The following table presents the components of AOCI, net of tax:
| December 31,
| 2024 |  | 2023
Available-for-sale securities | $ | 20 |  |  | $ | 13 |
Foreign currency translation adjustment | (6) |  |  | (5) |
Actuarial gain related to pensions and other postretirement benefits | 45 |  |  | 6 |
Investments in unconsolidated affiliates, net | 14 |  |  | 14 |
Total AOCI, net of tax | $ | 73 |  |  | $ | 28 |
The following table sets forth the tax amounts included in the respective components of other comprehensive income:
| December 31,
| 2024 |  | 2023
Available-for-sale securities | $ | (3) |  |  | $ | (3) |
Foreign currency translation adjustment | 2 |  |  | 6 |
Total | $ | (1) |  |  | $ | 3 |
Schedule of Preferred Units | The following table summarizes changes in the Energy Transfer Preferred Units:
| Preferred Unitholders |  |
| Series A |  | Series B |  | Series C |  | Series D |  | Series E |  | Series F |  | Series G |  | Series H |  | Series I |  | Total
Balance, December 31, 2021 | $ | 958 |  |  | $ | 556 |  |  | $ | 440 |  |  | $ | 434 |  |  | $ | 786 |  |  | $ | 496 |  |  | $ | 1,488 |  |  | $ | 893 |  |  | $ | — |  |  | $ | 6,051 |
Distributions to partners | (59) |  |  | (36) |  |  | (33) |  |  | (34) |  |  | (61) |  |  | (34) |  |  | (106) |  |  | (59) |  |  | — |  |  | (422) |
Net income | 59 |  |  | 36 |  |  | 33 |  |  | 34 |  |  | 61 |  |  | 34 |  |  | 106 |  |  | 59 |  |  | — |  |  | 422 |
Balance, December 31, 2022 | 958 |  |  | 556 |  |  | 440 |  |  | 434 |  |  | 786 |  |  | 496 |  |  | 1,488 |  |  | 893 |  |  | — |  |  | 6,051 |
Distributions to partners | (96) |  |  | (36) |  |  | (40) |  |  | (36) |  |  | (61) |  |  | (34) |  |  | (106) |  |  | (59) |  |  | — |  |  | (468) |
Units issued in Crestwood acquisition | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 413 |  |  | 413 |
Net income | 86 |  |  | 36 |  |  | 38 |  |  | 37 |  |  | 61 |  |  | 34 |  |  | 106 |  |  | 59 |  |  | 6 |  |  | 463 |
Balance, December 31, 2023 | 948 |  |  | 556 |  |  | 438 |  |  | 435 |  |  | 786 |  |  | 496 |  |  | 1,488 |  |  | 893 |  |  | 419 |  |  | 6,459 |
Distributions to partners | (56) |  |  | (36) |  |  | (11) |  |  | (11) |  |  | (30) |  |  | (34) |  |  | (106) |  |  | (59) |  |  | (35) |  |  | (378) |
Redemption of Preferred Units | (950) |  |  | — |  |  | (450) |  |  | (445) |  |  | (800) |  |  | — |  |  | — |  |  | — |  |  | — |  |  | (2,645) |
Other, net | 13 |  |  | — |  |  | 11 |  |  | 10 |  |  | 20 |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 54 |
Net Income | 45 |  |  | 36 |  |  | 12 |  |  | 11 |  |  | 24 |  |  | 34 |  |  | 106 |  |  | 59 |  |  | 35 |  |  | 362 |
Balance, December 31, 2024. | $ | — |  |  | $ | 556 |  |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | 496 |  |  | $ | 1,488 |  |  | $ | 893 |  |  | $ | 419 |  |  | $ | 3,852 |
Sunoco LP [Member] |
Distributions Made to Limited Partner, by Distribution [Table Text Block] | Distributions on Sunoco LP’s units declared and/or paid by Sunoco LP were as follows:
Quarter Ended |  |  |  | Payment Date |  | Rate
December 31, 2021 |  |  |  | February 18, 2022 |  | $ | 0.8255 |
March 31, 2022 |  |  |  | May 19, 2022 |  | 0.8255 |
June 30, 2022 |  |  |  | August 19, 2022 |  | 0.8255 |
September 30, 2022 |  |  |  | November 18, 2022 |  | 0.8255 |
December 31, 2022 |  |  |  | February 21, 2023 |  | 0.8255 |
March 31, 2023 |  |  |  | May 22, 2023 |  | 0.8420 |
June 30, 2023 |  |  |  | August 21, 2023 |  | 0.8420 |
September 30, 2023 |  |  |  | November 20, 2023 |  | 0.8420 |
December 31, 2023 |  |  |  | February 20, 2024 |  | 0.8420 |
March 31, 2024 |  |  |  | May 20, 2024 |  | 0.8756 |
June 30, 2024 |  |  |  | August 19, 2024 |  | 0.8756 |
September 30, 2024 |  |  |  | November 19, 2024 |  | 0.8756 |
December 31, 2024 |  |  |  | February 19, 2025 |  | 0.8865 |
Schedule of Incentive Distributions Made to Managing Members or General Partners by Distribution [Table Text Block] | The following table illustrates the percentage allocations of available cash from operating surplus between Sunoco LP’s common unitholders and the holder of its IDRs based on the specified target distribution levels, after the payment of distributions to Class C unitholders. The amounts set forth under “marginal percentage interest in distributions” are the percentage interests of the IDR holder and the common unitholders in any available cash from operating surplus which Sunoco LP distributes up to and including the corresponding amount in the column “total quarterly distribution per unit target amount.” The percentage interests shown for common unitholders and IDR holder for the minimum quarterly distribution are also applicable to quarterly distribution amounts that are less than the minimum quarterly distribution.
|  |  |  | Marginal Percentage Interest in Distributions
|  | Total Quarterly Distribution Target Amount |  | Common Unitholders |  | Holder of IDRs
Minimum Quarterly Distribution |  | $0.4375 |  | 100% |  | —%
First Target Distribution |  | $0.4375 to $0.503125 |  | 100% |  | —%
Second Target Distribution |  | $0.503125 to $0.546875 |  | 85% |  | 15%
Third Target Distribution |  | $0.546875 to $0.656250 |  | 75% |  | 25%
Thereafter |  | Above $0.656250 |  | 50% |  | 50%
USAC [Member] |
Distributions Made to Limited Partner, by Distribution [Table Text Block] | USAC Cash Distributions Energy Transfer owns approximately 46.1 million USAC common units. As of December 31, 2024, USAC had approximately 117 million common units outstanding. USAC currently has a non-economic general partner interest and no outstanding IDRs. Distributions on USAC’s units declared and/or paid by USAC were as follows:
Quarter Ended |  |  |  | Payment Date |  | Rate
December 31, 2021 |  |  |  | February 4, 2022 |  | $ | 0.5250 |
March 31, 2022 |  |  |  | May 6, 2022 |  | 0.5250 |
June 30, 2022 |  |  |  | August 5, 2022 |  | 0.5250 |
September 30, 2022 |  |  |  | November 4, 2022 |  | 0.5250 |
December 31, 2022 |  |  |  | February 3, 2023 |  | 0.5250 |
March 31, 2023 |  |  |  | May 5, 2023 |  | 0.5250 |
June 30, 2023 |  |  |  | August 4, 2023 |  | 0.5250 |
September 30, 2023 |  |  |  | November 3, 2023 |  | 0.5250 |
December 31, 2023 |  |  |  | February 2, 2024 |  | 0.5250 |
March 31, 2024 |  |  |  | May 3, 2024 |  | 0.5250 |
June 30, 2024 |  |  |  | August 2, 2024 |  | 0.5250 |
September 30, 2024 |  |  |  | November 1, 2024 |  | 0.5250 |
December 31, 2024 |  |  |  | February 7, 2025 |  | 0.5250 |
ET [Member] |
Distributions Made to Limited Partner, by Distribution [Table Text Block] | Our distributions declared and paid with respect to our common units were as follows:
Quarter Ended |  | Record Date |  | Payment Date |  | Rate
December 31, 2021 |  | February 8, 2022 |  | February 18, 2022 |  | $ | 0.1750 |
March 31, 2022 |  | May 9, 2022 |  | May 19, 2022 |  | 0.2000 |
June 30, 2022 |  | August 8, 2022 |  | August 19, 2022 |  | 0.2300 |
September 30, 2022 |  | November 4, 2022 |  | November 21, 2022 |  | 0.2650 |
December 31, 2022 |  | February 7, 2023 |  | February 21, 2023 |  | 0.3050 |
March 31, 2023 |  | May 8, 2023 |  | May 22, 2023 |  | 0.3075 |
June 30, 2023 |  | August 14, 2023 |  | August 21, 2023 |  | 0.3100 |
September 30, 2023 |  | October 30, 2023 |  | November 20, 2023 |  | 0.3125 |
December 31, 2023 |  | February 7, 2024 |  | February 20, 2024 |  | 0.3150 |
March 31, 2024 |  | May 13, 2024 |  | May 20, 2024 |  | 0.3175 |
June 30, 2024 |  | August 9, 2024 |  | August 19, 2024 |  | 0.3200 |
September 30, 2024 |  | November 8, 2024 |  | November 19, 2024 |  | 0.3225 |
December 31, 2024 |  | February 7, 2025 |  | February 19, 2025 |  | 0.3250 |
Preferred Units [Member] |
Distributions Made to Limited Partner, by Distribution [Table Text Block] | Distributions on Energy Transfer’s preferred units declared and/or paid by Energy Transfer were as follows:
Period Ended |  | Record Date |  | Payment Date |  | Series A |  | Series B (1) |  | Series C |  | Series D |  | Series E |  | Series F (1) |  | Series G (1) |  | Series H (1) |  | Series I |  |
December 31, 2021 |  | February 1, 2022 |  | February 15, 2022 |  | $ | 31.25 |  |  | $ | 33.125 |  |  | $ | 0.4609 |  |  | $ | 0.4766 |  |  | $ | 0.4750 |  |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | — |  |  |
March 31, 2022 |  | May 2, 2022 |  | May 16, 2022 |  | — |  |  | — |  |  | 0.4609 |  |  | 0.4766 |  |  | 0.4750 |  |  | 33.7500 |  |  | 35.63 |  |  | 32.50 |  |  | — |  |  |
June 30, 2022 |  | August 1, 2022 |  | August 15, 2022 |  | 31.25 |  |  | 33.125 |  |  | 0.4609 |  |  | 0.4766 |  |  | 0.4750 |  |  | — |  |  | — |  |  | — |  |  | — |  |  |
September 30, 2022 |  | November 1, 2022 |  | November 15, 2022 |  | — |  |  | — |  |  | 0.4609 |  |  | 0.4766 |  |  | 0.4750 |  |  | 33.7500 |  |  | 35.63 |  |  | 32.50 |  |  | — |  |  |
December 31, 2022 |  | February 1, 2023 |  | February 15, 2023 |  | 31.25 |  |  | 33.125 |  |  | 0.4609 |  |  | 0.4766 |  |  | 0.4750 |  |  | — |  |  | — |  |  | — |  |  | — |  |  |
March 31, 2023 |  | May 1, 2023 |  | May 15, 2023 |  | 21.98 |  |  | — |  |  | 0.4609 |  |  | 0.4766 |  |  | 0.4750 |  |  | 33.7500 |  |  | 35.63 |  |  | 32.50 |  |  | — |  |  |
June 30, 2023 |  | August 1, 2023 |  | August 15, 2023 |  | 23.89 |  |  | 33.125 |  |  | 0.6294 |  |  | 0.4766 |  |  | 0.4750 |  |  | — |  |  | — |  |  | — |  |  | — |  |  |
September 30, 2023 |  | November 1, 2023 |  | November 15, 2023 |  | 24.67 |  |  | — |  |  | 0.6489 |  |  | 0.6622 |  |  | 0.4750 |  |  | 33.7500 |  |  | 35.63 |  |  | 32.50 |  |  | — |  |  |
December 31, 2023 |  | February 1, 2024 |  | February 15, 2024 |  | 24.71 |  |  | 33.125 |  |  | 0.6075 |  |  | 0.6199 |  |  | 0.4750 |  |  | — |  |  | — |  |  | — |  |  | 0.2111 |  |  |
March 31, 2024 |  | May 1, 2024 |  | May 15, 2024 |  | 23.99 |  |  | — |  |  | — |  |  | — |  |  | 0.4750 |  |  | 33.7500 |  |  | 35.63 |  |  | 32.50 |  |  | 0.2111 |  |  |
June 30, 2024 |  | August 1, 2024 |  | August 15, 2024 |  | 9.88 |  |  | 33.125 |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 0.2111 |  | (2) |
September 30, 2024 |  | November 1, 2024 |  | November 15, 2024 |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 33.7500 |  |  | 35.63 |  |  | 32.50 |  |  | 0.2111 |  | (2) |
December 31, 2024 |  | February 1, 2025 |  | February 15, 2024 |  | — |  |  | 33.125 |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 0.2111 |  | (2) |
(1)Series B, Series F, Series G and Series H distributions are currently paid on a semi-annual basis. Distributions on the Series B Preferred Units will begin to be paid quarterly on February 15, 2028. (2)For the period ended December 31, 2024, the cash distribution for the Series I Preferred Units was paid on February 14, 2025 to unitholders of record as of the close of business on February 4, 2025. For the period ended September 30, 2024, the cash distribution for the Series I Preferred Units was paid on November 14, 2024 to unitholders of record as of the close of business on November 4, 2024. For the period ended June 30, 2024, the cash distribution for the Series I Preferred Units was paid on August 14, 2024 to unitholders of record as of the close of business on August 2, 2024.

X
- Definition Tabular disclosure of payment of cash or stock made to limited partner of limited partnership (LP). + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480008/505-10-S99-1 + Details
Name: | us-gaap_DistributionsMadeToLimitedPartnerByDistributionTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the components of accumulated other comprehensive income (loss). + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section 45 -Paragraph 14A -Publisher FASB -URI https://asc.fasb.org/1943274/2147482790/220-10-45-14A Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 830 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481674/830-30-50-1 Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 830 -SubTopic 30 -Name Accounting Standards Codification -Section 45 -Paragraph 20 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481694/830-30-45-20 + Details
Name: | us-gaap_ScheduleOfAccumulatedOtherComprehensiveIncomeLossTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of an entity's capital units or capital shares, including the value of capital units or capital shares, units authorized, units outstanding and other information necessary to a fair presentation. + References No definition available. + Details
Name: | us-gaap_ScheduleOfCapitalUnitsTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of incentive payments in cash or stock or units paid during the accounting period to managing members or general partners of a limited liability corporation or limited partnership, as governed by the operating or partnership agreement. Disclosure may include identification of recipient, payments made, minimum distribution level, date payments are received, distributions per unit and per year, subsequent distribution amount and date. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 72 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-72 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 73 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-73 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 103 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482635/260-10-55-103 Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480008/505-10-S99-1 + Details
Name: | us-gaap_ScheduleOfIncentiveDistributionsMadeToManagingMembersOrGeneralPartnersByDistributionTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of preferred units of master limited partnerships that have priority over limited partner units in areas including liquidation, redemption, conversion, tax status of distribution or sharing in distributions. This schedule ordinarily includes a description of the preferred units that details various rights including redemption, conversion, liquidation, and sharing in distributions; capital contributed by preferred partners; number of preferred units authorized to be issued, issued, and outstanding; aggregate cumulative cash distributions made to the preferred partners; aggregate cumulative net income earned by the preferred partners; capital account balance of the preferred partners. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 5 -Subparagraph (SAB Topic 4.F) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480008/505-10-S99-5 + Details
Name: | us-gaap_ScheduleOfPreferredUnitsTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Details
Name: | dei_LegalEntityAxis=et_SunocoLPMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | dei_LegalEntityAxis=et_USACMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | dei_LegalEntityAxis=et_ETMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_PartnerCapitalComponentsAxis=et_PreferredUnitsMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |