XML 86 R61.htm IDEA: XBRL DOCUMENT v3.25.0.1
Acquisitions and Related Transactions Acquisitions (Details)
$ / shares in Units, € in Millions
 1 Months Ended 3 Months Ended 12 Months Ended
Aug. 30, 2024
USD ($)
Jul. 15, 2024
USD ($)
shares
Jul. 01, 2024
May 03, 2024
USD ($)
shares
Apr. 16, 2024
USD ($)
Mar. 13, 2024
USD ($)
Mar. 13, 2024
EUR (€)
Nov. 03, 2023
USD ($)
$ / shares
shares
May 02, 2023
USD ($)
shares
May 01, 2023
USD ($)
Apr. 01, 2022
USD ($)
Nov. 30, 2022
USD ($)
Dec. 31, 2024
USD ($)
Dec. 31, 2024
USD ($)
shares
Dec. 31, 2023
USD ($)
Dec. 31, 2022
USD ($)
Business Acquisition [Line Items]                                
Goodwill, Acquired During Period                           $ 16,000,000 $ 1,455,000,000  
Impairment losses and other                           52,000,000 12,000,000 $ 386,000,000
Deconsolidation, Gain (Loss), Amount                           85,000,000    
Payments to Acquire Businesses, Net of Cash Acquired                           250,000,000 111,000,000 1,141,000,000
Finance Lease, Liability                         $ 59,000,000 59,000,000    
Gain (Loss) on Disposition of Assets                           586,000,000 0 0
Income tax expense                           541,000,000 303,000,000 204,000,000
Federal                           175,000,000 227,000,000 239,000,000
ET-S Permian Joint Venture [Member]                                
Business Acquisition [Line Items]                                
Limited Liability Company (LLC) or Limited Partnership (LP), Managing Member or General Partner, Ownership Interest     67.50%                          
WTG Midstream                                
Business Acquisition [Line Items]                                
Limited Liability Company (LLC) or Limited Partnership (LP), Managing Member or General Partner, Ownership Interest   100.00%                            
Contractual Rights [Member]                                
Business Acquisition [Line Items]                                
Finite-Lived Contractual Rights, Gross       $ 151,000,000                        
Acquired Finite-Lived Intangible Assets, Weighted Average Useful Life       7 years                        
Customer Relationships [Member]                                
Business Acquisition [Line Items]                                
Acquired Finite-Lived Intangible Assets, Weighted Average Useful Life       15 years                        
Finite-Lived Customer Relationships, Gross       $ 44,000,000                        
Sunoco LP [Member]                                
Business Acquisition [Line Items]                                
Goodwill, Acquired During Period                     $ 20,000,000          
Other Payments to Acquire Businesses                     252,000,000          
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Intangible Assets, Other than Goodwill                     98,000,000          
Total assets acquired                     73,000,000          
Sunoco LP [Member] | ET-S Permian Joint Venture [Member]                                
Business Acquisition [Line Items]                                
Limited Liability Company (LLC) or Limited Partnership (LP), Managing Member or General Partner, Ownership Interest     32.50%                          
Spindletop Assets                                
Business Acquisition [Line Items]                                
Asset Acquisition, Consideration Transferred                           $ 325,000,000    
ET Canada                                
Business Acquisition [Line Items]                                
Sale of Stock, Percentage of Ownership before Transaction                           51.00%    
Proceeds from Divestiture of Interest in Subsidiaries and Affiliates                           $ 302,000,000    
Impairment losses and other                           300,000,000    
ET Canada | Noncontrolling Interest                                
Business Acquisition [Line Items]                                
Impairment losses and other                           164,000,000    
ET Canada | Common Unitholders                                
Business Acquisition [Line Items]                                
Impairment losses and other                           136,000,000    
7-Eleven | Sunoco LP [Member]                                
Business Acquisition [Line Items]                                
Business Combination, Consideration Transferred         $ 1,000,000,000                      
Number of Units in Real Estate Property         204                      
Gain (Loss) on Disposition of Assets         $ 586,000,000                      
Income tax expense         175,000,000                      
Federal         (27,000,000)                      
7-Eleven | Sunoco LP [Member] | Net of current tax expense [Member]                                
Business Acquisition [Line Items]                                
Gain (Loss) on Disposition of Assets         $ 438,000,000                      
Woodford Express Acquisition                                
Business Acquisition [Line Items]                                
Repayments of Debt                           292,000,000    
Business Combination, Consideration Transferred                           485,000,000    
Working Capital | Sunoco LP [Member]                                
Business Acquisition [Line Items]                                
Total assets acquired                     $ 76,000,000          
Peerless | Sunoco LP [Member]                                
Business Acquisition [Line Items]                                
Other Payments to Acquire Businesses                       $ 67,000,000        
Crestwood Acquisition                                
Business Acquisition [Line Items]                                
Goodwill, Acquired During Period               $ 1,455,000,000         $ 1,460,000,000      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Intangible Assets, Other than Goodwill               1,139,000,000                
Total assets acquired               8,157,000,000                
Business Combination, Consideration Transferred               3,645,000,000                
Cash received               $ 12,000,000                
Business Acquisition, Equity Interest Issued or Issuable, Number of Shares | shares               216,000,000                
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets               $ 657,000,000                
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Property, Plant, and Equipment               4,772,000,000                
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Noncurrent Assets               95,000,000                
Lease right-of-use assets, net               27,000,000                
Total liabilities assumed               4,228,000,000                
Payments to Acquire Businesses, Gross               300,000,000                
Payments to Acquire Businesses, Net of Cash Acquired                           $ 0 288,000,000 0
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Noncurrent Liabilities, Long-Term Debt               3,461,000,000                
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Other Noncurrent Assets               12,000,000                
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities               445,000,000                
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Noncurrent Liabilities, Other               322,000,000                
Crestwood Acquisition | Senior Notes [Member]                                
Business Acquisition [Line Items]                                
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Noncurrent Liabilities, Long-Term Debt               2,850,000,000                
Crestwood Acquisition | Revolving Credit Facility                                
Business Acquisition [Line Items]                                
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Noncurrent Liabilities, Long-Term Debt               $ 613,000,000                
Crestwood Acquisition | Series I Preferred Units                                
Business Acquisition [Line Items]                                
Business Acquisition, Equity Interest Issued or Issuable, Number of Shares | shares               41,000,000                
Crestwood                                
Business Acquisition [Line Items]                                
Business Acquisition, Equity Interest Issued or Issuable, Number of Shares | shares                           2.07    
Crestwood | Series I Preferred Units                                
Business Acquisition [Line Items]                                
Preferred Stock, Redemption Price Per Share | $ / shares               $ 9.857484                
Lotus Midstream Acquisition                                
Business Acquisition [Line Items]                                
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Intangible Assets, Other than Goodwill                 $ 75,000,000              
Total assets acquired                 1,551,000,000              
Business Combination, Consideration Transferred                 1,504,000,000              
Cash received                 $ 4,000,000              
Business Acquisition, Equity Interest Issued or Issuable, Number of Shares | shares                 44,500,000              
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets                 $ 61,000,000              
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Property, Plant, and Equipment                 1,263,000,000              
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Noncurrent Assets                 138,000,000              
Lease right-of-use assets, net                 10,000,000              
Total liabilities assumed                 43,000,000              
Payments to Acquire Businesses, Gross                 930,000,000              
Equity Issued in Business Combination, Fair Value Disclosure                 574,000,000              
Payments to Acquire Businesses, Net of Cash Acquired                           $ 0 930,000,000 0
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Other Noncurrent Assets                 4,000,000              
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities                 27,000,000              
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Noncurrent Liabilities, Other                 $ 16,000,000              
Zenith Energy | Sunoco LP [Member]                                
Business Acquisition [Line Items]                                
Other Payments to Acquire Businesses                   $ 111,000,000            
Business Combination, Consideration Transferred           $ 185,000,000 € 170                  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Property, Plant, and Equipment           204,000,000                    
Number of Units in Real Estate Property                   16            
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Other Noncurrent Assets           36,000,000                    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities           14,000,000                    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Noncurrent Liabilities, Other           43,000,000                    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets, Other           6,000,000                    
Business Combination, Bargain Purchase, Gain Recognized, Amount           6,000,000                    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Deferred Tax Liabilities           4,000,000                    
Net deferred income tax assets           $ 6,000,000                    
Nustar Acquisition                                
Business Acquisition [Line Items]                                
Goodwill, Acquired During Period       16,000,000 [1]                   $ 16,000,000    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Intangible Assets, Other than Goodwill [2]       195,000,000                        
Total assets acquired       7,618,000,000                        
Business Combination, Consideration Transferred       2,823,000,000                        
Cash received       27,000,000                        
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets       186,000,000                        
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Property, Plant, and Equipment       6,958,000,000                        
Lease right-of-use assets, net       136,000,000                        
Total liabilities assumed       3,967,000,000                        
Business Combination, Reason for Business Combination                           NuStar has approximately 9,500 miles of pipeline and 63 terminal and storage facilities that store and distribute crude oil, refined products, renewable fuels, ammonia and specialty liquids.    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Noncurrent Liabilities, Long-Term Debt [2],[3]       3,500,000,000                        
Proceeds from (Repurchase of) Redeemable Preferred Stock       784,000,000                        
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Other Noncurrent Assets       127,000,000                        
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities       245,000,000                        
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Noncurrent Liabilities, Other       $ 82,000,000                        
Business Acquisition, Equity Interest Issued or Issuable, Conversion Ratio of Shares       0.400                        
Repayments of Lines of Credit       $ 455,000,000                        
Impairment of Real Estate                           $ 50,000,000    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Deferred Tax Liabilities       $ 4,000,000                        
Nustar Acquisition | Sunoco LP [Member]                                
Business Acquisition [Line Items]                                
Business Acquisition, Equity Interest Issued or Issuable, Number of Shares | shares       51,500,000                        
Business Acquisition, Equity Interest Issued or Issuable, Value Assigned       $ 2,850,000,000                        
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Noncurrent Liabilities, Long-Term Debt       3,500,000,000                        
Finance Lease, Liability       56,000,000                        
Proceeds from (Repurchase of) Redeemable Preferred Stock       $ 800,000,000                        
Other acquisitions [Member] | Sunoco LP [Member]                                
Business Acquisition [Line Items]                                
Payments to Acquire Businesses, Net of Cash Acquired $ 24,000,000                              
ET-S Permian Joint Venture [Member]                                
Business Acquisition [Line Items]                                
Business Combination, Reason for Business Combination     ET-S Permian operates more than 5,000 miles of crude oil and water gathering pipelines with crude oil storage capacity in excess of 11 million barrels.                          
WTG Midstream                                
Business Acquisition [Line Items]                                
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Intangible Assets, Other than Goodwill   $ 20,000,000                            
Total assets acquired   3,471,000,000                            
Business Combination, Consideration Transferred   3,007,000,000                            
Cash received   $ 45,000,000                            
Business Acquisition, Equity Interest Issued or Issuable, Number of Shares | shares   50,800,000                            
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets   $ 334,000,000                            
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Property, Plant, and Equipment   3,109,000,000                            
Lease right-of-use assets, net   8,000,000                            
Total liabilities assumed   419,000,000                            
Business Acquisition, Equity Interest Issued or Issuable, Value Assigned   833,000,000                            
Payments to Acquire Businesses, Gross   $ 2,280,000,000                            
Payments to Acquire Businesses, Net of Cash Acquired                           $ 2,174,000,000 $ 0 $ 0
Business Combination, Reason for Business Combination   The acquired assets include approximately 6,000 miles of complementary gas gathering pipelines that extended Energy Transfer’s network in the Midland Basin. Also, as part of the transaction, the Partnership added eight gas processing plants with a total capacity of approximately 1.3 Bcf/d, and two additional processing plants that were under construction at closing. Since closing the transaction, one of these 200 MMcf/d processing plants was placed into service.                            
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities   $ 394,000,000                            
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Noncurrent Liabilities, Other   $ 20,000,000                            
[1] Goodwill primarily represents expected commercial and operational synergies. None of the goodwill recorded as a result of this transaction is deductible for tax purposes.
[2] Intangible assets, net comprised of $151 million of favorable contracts, with a remaining weighted average life of approximately 7 years, and $44 million of customer relationships, with a remaining weighted average life of approximately 15 years.
[3] Subsequent to the closing of the NuStar acquisition, Sunoco LP redeemed all outstanding NuStar preferred units totaling $784 million, redeemed NuStar’s subordinated notes totaling $403 million and repaid the outstanding balance on the NuStar credit facility totaling $455 million.